HomeMy WebLinkAbout99-11-6137ORDINANCE NO. 99-11--649 7
AN ORDINANCE AMENDING ORDINANCE NO. 98-6-5875, ENTITLED,
"AN ORDINANCE ADOPTING THE CITY OF PADUCAH, KENTUCKY, ANNUAL
BUDGET FOR FISCAL YEAR JULY 1, 1998, THROUGH JUNE 30, 1999, BY ESTIMATING
REVENUES AND RESOURCES AND APPROPRIATING FUNDS FOR THE OPERATION
OF CITY GOVERNMENT"
WHEREAS, it has become necessary to reappropriate funds for the 1998-1999
budget which was adopted by Ordinance No. 98-6-5875 on June 30, 1998; and
WHEREAS, KRS prohibits expenses to exceed the budget in any department.
BE IT ORDAINED BY THE CITY OF PADUCAH, KENTUCKY:
SECTION 1. The annual budget for the fiscal year beginning July 1, 1998, and
ending June 30, 1999, is hereby amended as attached hereto; said amended budget is incorporated
by reference as if set out in its entirety.
SECTION 2. This ordinance shall be read on two separate days and will become
effective upon summary publication pursuant to KRS Chapter 424.
ATTEST:
4Ci*C1erkk,
Introduced by the Board of Commissioners November 9, 1999
Adopted by the Board of Commissioners November /_6 , 1999
Recorded by Lenita Smith, City Cl erk, Nove1999
Published by The Paducah Sun, 499
budgamn
C
95
Run Date: 11/02/1999 2:20 PM 0 0 0
AEEROERIAT/ONS:•
GENERAL GOVERNMENT
935,450
MUNICIPAL
HUD
JPADTF
GENERAL
132,955
851,025
3,950
1,923,380
FY1999
633,365
AID
HUD
COURT
POLICE
POLICE
DEBT
DWNTWN
SOLID
WASTEWTR/
CIVIC
FLEET
FLEET
HEALTH
APPFEMP
POL/FIRE
TOTAL
INSPECTIONS
GENERAL
SMALL
PROGRAM
CDBG
HOPE
HOME
REVLVNG
TISA
E911
AWARDS
GRANT
GRANT
SERVICE
CIP
CIP
WASTE
STORMWTR
CENTER
SERVICE
TRUST
INSUR
INS
PENSION
PENSION
ALL
PLANNING
FUND
GRANTS
FUND
FUND
FUND
FUND
FUND
FUND
FUND
FUND
FUND
FUND
FUND
FUND -
FUND
FUND
FUND
FUND
FUND
FUND
FUND
FUND
FUND
FUND
FUNDS
POLICE
(01)
(02)
(03)
(06)
(07)
(08)
(09)
(11)
(12)
(13)
(14)
(15)
(30)
(40)
(42)
(50)
(55)
(62)
(70)
(71)
(72)
(73)
(76)
(77)
5,691,410
SOURCES
CASH FROM FUND RSRV
1,200,577
80
408,425
174,415
11,605
20
30,605
10
96
77,370
1,540
15,950
297,975
8,860
3,950
32,585
221,520
2,485,583
REVL V M,
2,904,920
1,593,810
1,769,780
6,268,510
PROPERTY TAXES
4,770,780
89,090
275
4,771,055
LISC, PERMITS,
1,661,520
82,010
47,910
1,791,440
OTHER TAXES
15,584,510
419,690
451,560
16,455,760
GRANTS, CONTRIBUTIONS
900,977
447,615
207,045
70,450
40,035
151,675
298,940
206,864
352,085
57,315
250,095
2,983,096
FINES & FORFEITURES
41,175
15,730
56,905
PROP RENTAL &SALES
330,925
49,745
51,000
80,085
800,555
13,225
720
21,390
70
113,310
128,270
708,655
CHARGES FOR SERVICES
671,230
30,000
3,132,595
3,632,925
302,110
542,165
8,611,025
INTEREST INCOME
365,775
1,285
47,695
4,190
3,130
55,515
21,300
36,495
196,960
570
20,680
774,350
1,527,945
RECREATION, OTHER FEES
215,695
71,750
2,686,995
287,445
MISCELLANEOUS
150,265
500
10,825
1,170
27,160
1,595
70,553
3,340
194.855
TOTAL REVENUES
23,031,332
448,900
467,385
207,045
49,745
121,450
4,690
40,035
614,060
20,030
298,940
206,864
85,515
400,545
0
3,254,065
3,887,920
21,960
303,775
113,310
842,165
0
20,955
1,156,055
35,596,741
FUND TRANFERS IN
71,045
6,990
718 000
40
64,770
40,030
230,725
61,035
43,620
2,676,595
917,180
10,000
75,0001
641,740
75,000
369 035
5,083,625
TOTAL SOURCES
24.302,954
455 970
1 593 810
207 085
224 160
133 055
69 460
80 085
844 785
50 635
298 950
267 995
206 505
3 077 140
1 540
3 54 063
3 887 920
47,9101
676 750
759 050
851 025
3 950
128 540
1746 610
43 165 949
AEEROERIAT/ONS:•
GENERAL GOVERNMENT
935,450
132,955
851,025
3,950
1,923,380
FINANCE
633,365
633,365
INSPECTIONS
806,345
806,345
PLANNING
1,796,179
425,750
204,835
159,390
133,055
8,835
91,675
1,540
2,821,259
POLICE
5,109,460
50,265
227,910
267,995
35,780
5,691,410
FIRE
4,941,855
28,850
4,970,705
ENGINEERING (& STREETS)
2,904,920
1,593,810
1,769,780
6,268,510
FACILITY MAINTENANCE
711,685
89,090
800,775
PARKS
1,661,520
82,010
47,910
1,791,440
CABLE AUTHORITY
90,550
90,550
HUMAN RIGHTS
86,735
1,370
88,105
PERSONNEL
216,685
216,685
E911/TISA
80,085
800,555
880,640
DEBT SERVICE
206,505
206,505
SOLID WASTE OPERATION
3,016,730
3,016,730
WASTEWTR/STRMWTR OPER
2,686,995
2,686,995
FLEET MAINTENANCE
365,400
70,553
435,953
PENSIONS
128,540
1,746,610
1,875,150
CARRY FRWRD/RSRV
2,250
60,585
610
875,850
237,335
917,180
684,497
2,778,307
FUND TRANSFERS OUT - CIP
3,217,830
283,745
3,501,575
FUND TRANSFERS OUT
1,190 375
64,770
40
43,620
370
71,040
311,350,
1681 565
TOTAL APPROPRIATIONS
24,302,954
455 970
1,593,810
207 085
224,160
133.055
69,460
80,085
844J85
50_635
298 950
267,995
206,505
3.077.140
1,5401
3.254&5
3,887,920
47,910
676,750
755_050
851,0251
3.9501
128.540
1746 610
431 949
1.0
CC: File 5.14 Budget99\0RD99RV1.XLS 0')