HomeMy WebLinkAboutJune-30-2020
City of Paducah
Paducah, Kentucky
Comprehensive Annual Financial Report
Year Ended June 30, 2020
Issued by the
Finance Department
Government Auditing Standards
Pension Obligation Costs
Floodwall Restoration
Better Utilizing Investments to Leverage Development (BUILD) Grant.
Tax Increment Financing District (TIF).
e
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Paducah
Kentucky
For its Comprehensive Annual
Financial Report
For the Fiscal Year Ended
June 30, 2019
Executive DirectoriCEO
-10-
Management’s Responsibility for the Financial Statements
Auditor’s Responsibility
Government Auditing Standards
Opinions
Other Matters
Required Supplementary Information
Other Information
Code of Federal Regulations Uniform Administrative Requirements,
Cost Principles, and Audit Requirements for Federal Awards
Government Auditing Standards
Government Auditing Standards
Government Auditing Standards
Basic Financial
Statements—and Management’s Discussion and Analysis—for State and Local Governments
Accounting and Financial Reporting for PensionsAccounting and Financial Reporting for Postemployment Benefits other than Pensions (OPEB
Fund Balance Reporting
and Governmental Fund Type Definitions
Nonspendable fund balance
Restricted fund balance
Committed fund balance
Assigned fund balance
Unassigned fund balance
Exhibit 1
Component
Unit
Paducah
Governmental Business-type Water Works
Current Assets:Activities Activities Total Authority
Cash and cash equivalents 19,601,042$ 2,610,567$ 22,211,609$ 1,593,491$
Investments 30,174,917 1,500,000 31,674,917 -
Receivables, net:
Notes 1,358,133 - 1,358,133 -
Accounts 8,403,468 539,469 8,942,937 1,843,818
Grants 823,549 - 823,549 -
Interest 85,153 1,453 86,606 -
Property tax 6,172,426 - 6,172,426 -
Other - - - 790,347
Internal balances (630,101) 630,101 - -
Inventory 506,220 13,857 520,077 957,645
Prepaid expenses 1,473,229 - 1,473,229 69,036
Other current assets 19,503 - 19,503 332,241
Total current assets 67,987,539 5,295,447 73,282,986 5,586,578
Noncurrent Assets:
Notes receivable 4,914,272 - 4,914,272 -
Capital assets:
Land and construction in progress 16,400,791 68,886 16,469,677 1,333,061
Depreciable capital assets 51,521,778 2,396,667 53,918,445 56,991,431
Cash, designated - - - 8,379,398
Other assets - - - 202,350
Total noncurrent assets 72,836,841 2,465,553 75,302,394 66,906,240
Total assets 140,824,380 7,761,000 148,585,380 72,492,818
Deferred Outflows of Resources:
Deferred pension related outflows 12,774,143 633,307 13,407,450 1,968,192
Deferred OPEB related outflows 6,148,615 287,958 6,436,573 839,277
Deferred charges on refunding 189,117 - 189,117 -
Total deferred outflows of resources 19,111,875 921,265 20,033,140 2,807,469
See accompanying notes to the basic financial statements.
CITY OF PADUCAH, KENTUCKY
STATEMENT OF NET POSITION
JUNE 30, 2020
ASSETS
-29-
Primary Government
Component
Unit
Paducah
Governmental Business-type Water Works
Current Liabilities:Activities Activities Total Authority
Voucher and accounts payable 2,093,549 224,453 2,318,002 1,019,713
Accrued payables 1,558,894 46,216 1,605,110 1,038,814
Unearned revenue 41,875 41,486 83,361 -
Accrued compensated absences 1,220,773 102,853 1,323,626 331,766
Accrued interest 329,398 - 329,398 - Notes payable due within one year 326,817 - 326,817 466,249
Bonds payable due within one year 2,295,000 - 2,295,000 -
Replacement reserve - - - 202,350
Other current liabilities - - - 170,678
Total current liabilities 7,866,306 415,008 8,281,314 3,229,570
Noncurrent Liabilities:
Accrued compensated absences 915,502 29,431 944,933 -
Landfill post-closure costs - 2,062,500 2,062,500 -
Net pension liability 64,689,678 3,034,452 67,724,130 8,496,902
Net other post employment benefits liability 15,991,768 725,563 16,717,331 2,031,499
Notes payable 6,039,168 - 6,039,168 5,764,421
Bonds payable 35,746,738 - 35,746,738 -
Total noncurrent liabilities 123,382,854 5,851,946 129,234,800 16,292,822
Total liabilities 131,249,160 6,266,954 137,516,114 19,522,392
Deferred Inflows of Resources
Deferred revenues - property taxes 5,921,785 - 5,921,785 -
Deferred pension related inflows 2,409,509 78,033 2,487,542 335,983
Deferred OPEB related inflows 5,001,425 265,662 5,267,087 723,983
Total deferred inflows of resources 13,332,719 343,695 13,676,414 1,059,966
Net invested in capital assets 57,368,777 2,465,553 59,834,330 52,093,822
Restricted for:
Housing and development projects - - - -
Capital projects & infrastructure 732,616 - 732,616 -
Public safety 208,525 - 208,525 -
Unrestricted (42,955,542) (393,937) (43,349,479) 2,624,107
TOTAL NET POSITION 15,354,376$ 2,071,616$ 17,425,992$ 54,717,929$
-30-
LIABILITIES
NET POSITION
Primary Government
Exhibit 2
FUNCTIONS/PROGRAMS Operating
Charges for Grants and
Primary Government:Expenses Services Contributions
Governmental activities:
General government 10,574,490$ 1,946,225$ 540,461$ 339,689$
Public safety 27,623,826 348,524 758,226 466,513
Public service 7,491,652 981,243 596,504 700,332
Parks and recreation 3,597,301 50,677 16,500 587,240
Planning and development 2,049,447 - 885,238 99,200
Interest on long-term debt 1,026,449 - 203,790 -
Total governmental activities (See Note 1) 52,363,165 3,326,669 3,000,719 2,192,974
Business-type activities:
Solid Waste 5,302,783 4,738,408 14,001 -
Section Eight Housing 1,620,623 299 1,889,338 -
Civic Center 57,990 15,423 - -
Transient Boat Dock 83,834 72,788 - -
Total business-type activities 7,065,230 4,826,918 1,903,339 -
TOTAL PRIMARY GOVERNMENT 59,428,395$ 8,153,587$ 4,904,058$ 2,192,974$
Component Unit:
Paducah Water Works Authority 11,293,549$ 12,398,149$ -$ 897,675$
TOTAL COMPONENT UNITS 11,293,549$ 12,398,149$ -$ 897,675$
General revenues:
Taxes and licenses:
Property taxes, levied for general purposes
Insurance premium tax
Gross receipts license tax
Employee license tax
Franchise tax
Telecommunications tax
Vehicle tax
Bank tax
Transient room tax
Other taxes
Unrestricted investment earnings
Sale of assets
Total general revenues
Transfers
Total general revenues and transfers
Change in net position
Net position - beginning
Net position - ending
See accompanying notes to the basic financial statements.
FOR THE YEAR ENDED JUNE 30, 2020
STATEMENT OF ACTIVITIES
Program Revenues
Capital
-31-
CITY OF PADUCAH, KENTUCKY
Grants and
Contributions
Component Unit
Governmental Business-type Paducah Water
Activities Activities Total Works Authority
(7,748,115)$ -$ (7,748,115)$ -$
(26,050,563) - (26,050,563) -
(5,213,573) - (5,213,573) -
(2,942,884) - (2,942,884) -
(1,065,009) - (1,065,009) -
(822,659) - (822,659) -
(43,842,803) - (43,842,803) -
- (550,374) (550,374) -
- 269,014 269,014 -
- (42,567) (42,567) -
- (11,046) (11,046) -
- (334,973) (334,973) -
(43,842,803) (334,973) (44,177,776) -
- - - 2,002,275
- - - 2,002,275
5,670,956 - 5,670,956 -
4,712,859 - 4,712,859 -
4,307,270 - 4,307,270 -
21,490,918 - 21,490,918 -
135,383 - 135,383 -
711,289 - 711,289 -
706,928 - 706,928 -
344,841 - 344,841 -
790,534 - 790,534 -
371,387 - 371,387 -
610,727 68,177 678,904 141,546
- 72,986 72,986 13,544
39,853,092 141,163 39,994,255 155,090
466,050 (466,050) - -
40,319,142 (324,887) 39,994,255 155,090
(3,523,661) (659,860) (4,183,521) 2,157,365
18,878,037 2,731,476 21,609,513 52,560,564
15,354,376$ 2,071,616$ 17,425,992$ 54,717,929$
Net (Expense) Revenue and Changes in Net Position
Primary Government
-32-
FUND FINANCIAL STATEMENTS
Exhibit 3
Special
General
Fund
Assets
Cash and cash equivalents 8,194,118$ 1,666,839$ 3,342,034$
Investments 5,500,000 - 1,500,000
Receivables:
Accounts 8,916,693 - 67,000
Grants 474,831 - 348,718
Interest 52,394 - -
Property taxes (net of
allowances for uncollectibles)6,212,426 - -
Inventory - - 453,398
Prepaid items - - -
Due from other funds 19,503 1,267,448 -
Total Assets 29,369,965$ 2,934,287$ 5,711,150$
Liabilities
Voucher and accounts payable 648,193$ -$ 1,062,646$
Accrued payroll and payroll taxes 1,413,958 - -
Due to other funds 1,267,448 - -
Due to other taxing agencies 82,401 - -
Unearned revenue - other 7,302 - 10,800
Accrued compensated absences 133,839 - -
Total liabilities 3,553,141 - 1,073,446
Deferred Inflows of Resources
Unavailable revenue-property taxes 6,172,191 - -
Fund Balances:
Nonspendable
Inventory - - 453,398
Restricted for:
Highways and streets - - -
Public safety - - -
Capital improvements - - -
Committed for:
Capital improvements - 2,934,287 -
Pension reserve 670,365 - -
Assigned for:
Public safety - - -
Debt service - - -
Capital improvements - - 4,184,306
Unassigned:
General Fund 18,974,268 - -
Total fund balances 19,644,633 2,934,287 4,637,704
TOTAL LIABILITIES, DEFERRED INFLOWS OF
RESOURCES AND FUND BALANCES 29,369,965$ 2,934,287$ 5,711,150$
See accompanying notes to the basic financial statements.
General
Capital
CITY OF PADUCAH, KENTUCKY
BALANCE SHEET
GOVERNMENTAL FUNDS
JUNE 30, 2020
Revenue
Investment
-33-
Fund Improvements
Debt
Service
Fund
771,289$ 1,372,794$ 15,347,074$
500,000 19,674,917 27,174,917
- 207,698 9,191,391
- - 823,549
966 - 53,360
- - 6,212,426
- - 453,398
273,229 273,229
- - 1,286,951
1,272,255$ 21,528,638$ 60,816,295$
-$ 235,479$ 1,946,318$
- 47,760 1,461,718
- - 1,267,448
- - 82,401
- - 18,102
- - 133,839
- 283,239 4,909,826
- - 6,172,191
- - 453,398
- 732,616 732,616
- 208,525 208,525
- 19,977,142 19,977,142
- - 2,934,287
- - 670,365
- 327,116 327,116
1,272,255 - 1,272,255
- - 4,184,306
- - 18,974,268
1,272,255 21,245,399 49,734,278
1,272,255$ 21,528,638$ 60,816,295$
Nonmajor
Governmental
Funds
Total
Funds
-34-
Governmental
Exhibit 4
Total fund balance - total governmental funds 49,734,278$
Amounts reported for governmental activities in the Statement
of Net Position are different because:
210,406
5,039,622
30,452
67,922,568
189,117
(5,001,425)
6,148,615
(2,409,509)
12,774,143 11,700,941
See accompanying notes to the basic financial statements. (Continued)
-35-
Deferred refunding costs and deferred pension activity in
governmental activities are not current financial resources or
payables and,therefore, are not reported in the governmental funds
balance sheet:
Capital assets used in governmental activities are not current
financial resources and,therefore, are not reported in the
governmental funds balance sheet.This amount includes capital
assets of Internal Service Funds.
Deferred refunding costs
Deferred pension related inflows
Deferred OPEB related inflows
Deferred OPEB related outflows
Deferred pension related outflows
CITY OF PADUCAH, KENTUCKY
RECONCILIATION OF THE GOVERNMENTAL FUNDS
BALANCE SHEET TO STATEMENT OF NET POSITION
Delinquent property taxes receivable are not reported in the
governmental funds balance sheet since they are not considered
"available" revenues.
Interest receivable on the long-term notes receivable is not reported
on the governmental funds balance sheet since neither the note
receivable nor the interest is available to pay current period
expenditures.
JUNE 30, 2020
The long-term notes receivable are not reported in the governmental
funds balance sheet since they are not available to pay current period
expenditures.
Exhibit 4
(Continued)
(1,950,904)$
(329,398)
$ 2,621,817
122,467,352 (125,089,169)
8,952,991$
(237,310)
(630,101) 8,085,580
NET POSITION OF GOVERNMENTAL ACTIVITIES 15,354,376$
See accompanying notes to the basic financial statements.
JUNE 30, 2020
Long-term pensions,OPEB,bonds and notes of ($125,089,169)are
not due and payable in the current period and,therefore,they are not
reported in the governmental funds balance sheet.The long-term
pensions, OPEB, bonds and notes are:
CITY OF PADUCAH, KENTUCKY
RECONCILIATION OF THE GOVERNMENTAL FUNDS
BALANCE SHEET TO STATEMENT OF NET POSITION
The portion of accrued compensated absences not due and payable in
the current period, and therefore,not reported in the governmental
funds balance sheet.
Accrued interest payments on debt are not due and payable in the
current period and,therefore, are not reported in the governmental
funds balance sheet.
-36-
Due within one year
Due after one year
Current assets
Net amount allocated to
Internal service funds are used by management to charge the costs of
certain activities,such as insurance and fleet management,to
individual funds. The assets and liabilities of the Internal Service
Funds (net of amount allocated to business-type activities)not
included in other reconciling items are:
Current liabilities
business-type activities
Exhibit 5
Special
Revenue General
General Investment Capital
Revenues:Fund Fund Improvements
Taxes 7,459,369$ -$ -$
Licenses 25,697,596 5,264,573 -
Charges for services 599,713 - -
Intergovernmental - - 77,000
Grants 1,199,879 - 1,406,324
Interest 360,363 - 1,430
Property upkeep, rentals, sales and other 1,196,293 - 329,970
Total revenues 36,513,213 5,264,573 1,814,724
Expenditures:
Current operations:
General government 5,083,231 - -
Public safety 18,859,081 - -
Public service 5,456,245 - -
Parks and recreation 3,240,206 - -
Planning and development - 988,462 -
Intergovernmental and other 431,505 - -
Capital outlay - - 6,205,364
Debt service:
Principal requirement - - -
Debt issuance costs - - -
Interest requirement - - -
Total expenditures 33,070,268 988,462 6,205,364
Excess (deficiency) of revenues over expenditures 3,442,945 4,276,111 (4,390,640)
Other Financing Sources (Uses):
Issuance of bonds - - -
Issuance of notes payable - - 463,262
Discount on debt issued - - -
Transfers in 1,134,619 275,078 4,408,846
Transfers out (4,117,010) (3,969,270) (306,500)
Total other financing sources (uses)(2,982,391) (3,694,192) 4,565,608
Net change in fund balances 460,554 581,919 174,968
Fund balances - beginning 19,184,079 2,352,368 4,462,736
Fund balances - ending 19,644,633$ 2,934,287$ 4,637,704$
See accompanying notes to the basic financial statements.
-37-
CITY OF PADUCAH, KENTUCKY
STATEMENT OF REVENUES, EXPENDITURES
AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS
FOR THE YEAR ENDED JUNE 30, 2020
Debt
Service
Fund
-$ 1,192,724$ 8,652,093$
- - 30,962,169
- 319,181 918,894
738,424 489,823 1,305,247
- 226,454 2,832,657
26,792 106,864 495,449
602,921 476,305 2,605,489
1,368,137 2,811,351 47,771,998
- - 5,083,231
- 1,840,487 20,699,568
- 1,182,530 6,638,775
- - 3,240,206
- 988,034 1,976,496
- - 431,505
- 181,628 6,386,992
2,763,738 - 2,763,738
- 182,105 182,105
812,040 - 812,040
3,575,778 4,374,784 48,214,656
(2,207,641) (1,563,433) (442,658)
- 20,520,000 20,520,000
- - 463,262
- (64,666) (64,666)
2,315,091 1,547,514 9,681,148
- (698,831) (9,091,611)
2,315,091 21,304,017 21,508,133
107,450 19,740,584 21,065,475
1,164,805 1,504,815 28,668,803
1,272,255$ 21,245,399$ 49,734,278$
Governmental
Total
FundsFunds
Nonmajor
Governmental
-38-
Exhibit 6
Net change in fund balances - total governmental funds 21,065,475$
Amounts reported for governmental activities in the Statement
of Activities are different because:
5,253,907
(476,178)
30,357
(8,040,254)
(20,983,261)
(118,254)
(3,342,723)
See accompanying notes to the basic financial statements.(Continued)
-39-
The payments of pension and OPEB contributions require the use of current
financial resources and,therefore, are reported as expenditures in governmental
funds.However,the current year payments are deferred outflows of resources
in the government-wide statements and accrued pension and OPEB expenses are
recorded when incurred.
Proceeds of the issuance of debt provides current financial resources and is
reported as an other financing source in governmental funds.
Payments on property taxes recognized as revenues when received in the
governmental funds and as levied in the government-wide statements.This is
the amount of cash collections that exceeded accrued property tax revenues.
Only the loss on the disposal of capital assets is reported in the Statement of
Activities,whereas in the governmental funds, the proceeds from the sale
increases financial resources.Thus, the change in net position differs by the net
book value of capital assets disposed.
CITY OF PADUCAH, KENTUCKY
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED JUNE 30, 2020
Collections on long-term notes receivables and related interest receivable are
revenues in the government funds when collected.
Governmental funds report capital outlays as expenditures.However,in the
Statement of Activities,the cost of those assets is allocated over their estimated
useful lives as depreciation expense.This is the capitalized amount of capital
outlays in the current period. This amount includes Internal Service Fund's
capital outlays of $750,245.
Depreciation expense on capital assets is reported in the government-wide
Statement of Activities and Changes in Net Position, but does not require the
use of current financial resources. Therefore, depreciation expense is not
reported as an expenditure in governmental funds. This amount includes
Internal Service Funds' depreciation expense of $846,924.
Exhibit 6
(Continued)
2,763,729$
(218,211)
(90,620)
66,477
521,485$
(52,269)
Capital Outlays (750,245)
846,924 565,895
CHANGE IN NET POSITION OF GOVERNMENTAL ACTIVITIES (3,523,661)$
See accompanying notes to the basic financial statements.
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND
Governmental funds report the effect of bond premiums,discounts and
refunding costs when debt is issued, whereas these amounts are deferred and
amortized in the Statement of Activities.
TO THE STATEMENT OF ACTIVITIES
Long-term accrued compensated absences do not require the use of current
financial resources and,therefore, are not reported as expenditures in
governmental funds.
Principal payments of debt require the use of current financial resources and,
therefore, are reported as expenditures in governmental funds.However,
principal payments of debt do not affect net position in the government-wide
Statement of Activities.
Accrued interest payments on debt do not require the use of current financial
resources. Interest expense is reported net of the change in accrued interest
payable in the government-wide Statement of Activities.
CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
FOR THE YEAR ENDED JUNE 30, 2020
CITY OF PADUCAH, KENTUCKY
-40-
Internal service funds are used by management to charge the costs of certain
activities,such as insurance and fleet management,to individual funds. The net
revenue of the Internal Service Funds is reported with governmental activities
net of the amount allocated to business-type activities and depreciation expense.
These amounts are as follows:
Change in net position
business-type activities
Depreciation expense
Net of amount allocated to
Exhibit 7
Variance with
Final Budget
Positive
Original Final (Negative)
Revenues:
Taxes:
Real and personal,
current year 6,183,000$ 6,183,000$ 6,145,329$ (37,671)$
Real and personal,
prior year 100,000 100,000 134,589 34,589
Franchise 175,000 175,000 135,383 (39,617)
Bank taxes 322,000 322,000 344,841 22,841
In lieu of tax payment 310,000 310,000 314,145 4,145
Penalty, interest and
advertising 53,000 53,000 57,242 4,242
Paducah Junior College
tax collections - - 327,840 327,840
Total taxes 7,143,000 7,143,000 7,459,369 316,369
Licenses:
Business licenses 4,590,000 4,590,000 4,307,270 (282,730)
Employee earnings 16,620,000 16,620,000 16,226,345 (393,655)
Cable franchise fees 302,000 302,000 337,718 35,718
Penalties 210,000 210,000 139,785 (70,215)
Alcoholic beverages 145,000 145,000 148,345 3,345
Insurance premium tax 4,400,000 4,400,000 4,712,859 312,859
Building permits 160,000 160,000 145,508 (14,492)
Electrical permits 40,000 40,000 44,206 4,206
Zoning change fees 7,000 7,000 8,295 1,295
Miscellaneous building
and electrical fees 5,000 5,000 4,160 (840)
Payroll tax sharing with County (406,120) (406,120) (376,895) 29,225
Total licenses 26,072,880 26,072,880 25,697,596 (375,284)
Charges for services:
Tax collection fee 200,000 200,000 204,735 4,735
Administrative charge 311,280 311,280 313,780 2,500
Base court revenue 35,000 35,000 30,520 (4,480)
Recreation fees 116,000 116,000 50,678 (65,322)
Total charges for services 662,280 662,280 599,713 (62,567)
See accompanying notes to the basic financial statements.(Continued)
ActualBudgeted Amounts
-41-
CITY OF PADUCAH, KENTUCKY
GENERAL FUND
FOR THE YEAR ENDED JUNE 30, 2020
Amounts
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN
FUND BALANCE - BUDGET AND ACTUAL
Exhibit 7
(Continued)
Variance with
Final Budget
Actual Positive
Original Final Amounts (Negative)
Grants:
Police State Incentive 410,000$ 410,000$ 377,531$ (32,469)$
Fire State Incentive 380,000 380,000 333,900 (46,100)
Police supplemental grants 30,000 30,000 7,099 (22,901)
Other grants - - 481,349 481,349
Total grants 820,000 820,000 1,199,879 379,879
Interest 412,500 412,500 360,363 (52,137)
Other:
Property rent and sales 699,700 699,700 684,457 (15,243)
Property upkeep and
maintenance 116,520 116,520 111,764 (4,756)
Contractual programs 2,000 2,000 1,446 (554)
E911 - GIS 32,100 32,100 32,101 1
Miscellaneous 126,000 139,190 366,525 227,335
Total other 976,320 989,510 1,196,293 206,783
Total revenues 36,086,980 36,100,170 36,513,213 413,043
Expenditures:
General government:
General administration:
Mayor and Commissioners 215,835 207,415 204,124 3,291
City Manager 631,860 706,480 682,816 23,664
City Clerk 426,920 418,495 398,473 20,022
Corporate Counsel 184,870 188,810 158,481 30,329
Non-departmental 1,253,385 1,085,605 968,961 116,644
Memberships and contingency 28,500 29,235 25,795 3,440
Civic beautification 3,000 3,000 2,842 158
Total general administration 2,744,370 2,639,040 2,441,492 197,548
Finance:
Finance administration 299,180 300,650 293,527 7,123
Accounting and payroll 488,115 411,840 385,992 25,848
Revenue collection 465,860 460,725 418,730 41,995
Total finance 1,253,155 1,173,215 1,098,249 74,966
See accompanying notes to the basic financial statements.(Continued)
CITY OF PADUCAH, KENTUCKY
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN
Budgeted Amounts
GENERAL FUND
FOR THE YEAR ENDED JUNE 30, 2020
FUND BALANCE - BUDGET AND ACTUAL
-42-
Exhibit 7
(Continued)
Variance with
Final Budget
Actual Positive
General government:Original Final Amounts (Negative)
Planning:
Administration 225,645$ 239,245$ 230,009$ 9,236$
Planning 525,680 461,343 356,144 105,199
Total planning 751,325 700,588 586,153 114,435
Radio and rental property 176,115 159,415 86,020 73,395
Human rights 17,025 17,025 16,304 721
Information systems 548,560 592,025 525,076 66,949
Human resources/risk management 354,940 354,890 329,937 24,953
Total general government 5,845,490 5,636,198 5,083,231 552,967
Public safety:
Police:
Police administration 1,228,020 1,203,850 1,158,889 44,961
Patrol 6,789,705 6,728,125 6,719,480 8,645
Investigations 2,223,430 2,159,145 2,022,567 136,578
Total police 10,241,155 10,091,120 9,900,936 190,184
Fire:
Fire administration 651,925 590,055 570,912 19,143
Suppression 7,156,755 7,244,250 7,192,831 51,419
Prevention and inspection 1,062,995 1,143,675 1,053,563 90,112
Training 166,945 156,820 140,839 15,981
Total fire 9,038,620 9,134,800 8,958,145 176,655
Total public safety 19,279,775 19,225,920 18,859,081 366,839
Public service:
Public works:
Street maintenance 2,206,380 2,186,500 2,025,004 161,496
Street lighting 795,000 795,000 917,216 (122,216)
Facility maintenance 1,207,500 1,208,940 1,123,776 85,164
Total public works 4,208,880 4,190,440 4,065,996 124,444
See accompanying notes to the basic financial statements.(Continued)
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN
FUND BALANCE - BUDGET AND ACTUAL
CITY OF PADUCAH, KENTUCKY
Budgeted Amounts
GENERAL FUND
FOR THE YEAR ENDED JUNE 30, 2020
-43-
Exhibit 7
(Continued)
Variance with
Final Budget
Actual Positive
Public service:Original Final Amounts (Negative)
Engineering services:
Engineering services 588,520$ 588,480$ 449,069$ 139,411$
Flood control 853,665 857,300 941,180 (83,880)
Total engineering services 1,442,185 1,445,780 1,390,249 55,531
Total public service 5,651,065 5,636,220 5,456,245 179,975
Parks and recreation:
Parks and recreation administration 950,530 771,390 746,466 24,924
Grounds maintenance 1,481,460 1,505,570 1,397,584 107,986
Pools and recreation programs 1,153,890 1,261,180 1,096,156 165,024
Total parks and recreation 3,585,880 3,538,140 3,240,206 297,934
Intergovernmental and other:
Cable authority 96,105 106,050 103,665 2,385
Intergovernmental expense - - 327,840 (327,840)
Total intergovernmental and other 96,105 106,050 431,505 (325,455)
Total expenditures 34,458,315 34,142,528 33,070,268 1,072,260
Excess (deficiency) of revenues over expenditures 1,628,665 1,957,642 3,442,945 1,485,303
Other financing sources (uses):
Transfers in 420,000 1,134,615 1,134,619 4 Transfers out (1,691,750) (4,263,928) (4,117,010) 146,918
Total other financing sources (uses)(1,271,750) (3,129,313) (2,982,391) 146,922
Net change in fund balance 356,915 (1,171,671) 460,554 1,632,225
Fund balance - beginning 19,184,079 19,184,079 19,184,079 -
Fund balance - ending 19,540,994$ 18,012,408$ 19,644,633$ 1,632,225$
See accompanying notes to the basic financial statements.
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN
FUND BALANCE - BUDGET AND ACTUAL
-44-
CITY OF PADUCAH, KENTUCKY
Budgeted Amounts
GENERAL FUND
FOR THE YEAR ENDED JUNE 30, 2020
Exhibit 8
Variance with
Final Budget
Positive
Original Final (Negative)
Revenues:
Licenses:
Employee earnings 5,540,000$ 5,540,000$ 5,264,573$ (275,427)$
Total licenses 5,540,000 5,540,000 5,264,573 (275,427)
Other:
Miscellaneous - - - -
Total other - - - -
Total revenues 5,540,000 5,540,000 5,264,573 (275,427)
Expenditures:
General government:
Planning and development:
Economic development 1,327,355 1,326,540 988,462 338,078
Total expenditures 1,327,355 1,326,540 988,462 338,078
Excess (deficiency) of revenues over expenditures 4,212,645 4,213,460 4,276,111 62,651
Other financing sources (uses):
Transfers in - - 275,078 275,078 Transfers out (4,712,115) (4,572,570) (3,969,270) 603,300
Total other financing sources (uses)(4,712,115) (4,572,570) (3,694,192) 878,378
Net change in fund balance (499,470) (359,110) 581,919 941,029
Fund balance - beginning 2,352,368 2,352,368 2,352,368 -
Fund balance - ending 1,852,898$ 1,993,258$ 2,934,287$ 941,029$
See accompanying notes to the basic financial statements.
ActualBudgeted Amounts
-45-
Amounts
CITY OF PADUCAH, KENTUCKY
SPECIAL REVENUE INVESTMENT FUND
FOR THE YEAR ENDED JUNE 30, 2020
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN
FUND BALANCE - BUDGET AND ACTUAL
Exhibit 9
Nonmajor
Solid Enterprise
Current Assets:Waste Funds Totals
Cash and cash equivalents 2,280,064$ 330,503$ 2,610,567$ 4,253,968$
Investments 1,500,000 - 1,500,000 3,000,000
Accounts receivable 539,469 - 539,469 446,200
Interest receivable 1,453 - 1,453 -
Prepaid expenses - - - 1,200,000
Inventory - 13,857 13,857 52,823
Total current assets 4,320,986 344,360 4,665,346 8,952,991
Noncurrent Assets:
Net capital assets:
Land 68,886 - 68,886 -
Depreciable capital assets 2,307,220 89,447 2,396,667 3,263,941
Total noncurrent assets 2,376,106 89,447 2,465,553 3,263,941
Total assets 6,697,092 433,807 7,130,899 12,216,932
Deferred Outflows of Resources:
Deferred pension related outflows 594,329 38,978 633,307 181,323
Deferred OPEB related outflows 269,742 18,216 287,958 81,754
Total deferred outflows of resources 864,071 57,194 921,265 263,077
Current Liabilities:
Voucher and accounts payable 120,961 84,203 205,164 147,233
Accrued payroll and payroll taxes 46,216 - 46,216 14,775
Accrued compensated absences 102,130 723 102,853 28,060
Unearned revenue - 41,486 41,486 23,773
Due to other funds - 19,289 19,289 -
Total current liabilities 269,307 145,701 415,008 213,841
Noncurrent Liabilities:
Net pension liability 2,836,349 198,103 3,034,452 852,912
Net other post employment benefits liability 678,195 47,368 725,563 203,933
Landfill post-closure costs 2,062,500 - 2,062,500 -
Accrued compensated absences 22,926 6,505 29,431 23,469
Total noncurrent liabilities 5,599,970 251,976 5,851,946 1,080,314
Total liabilities 5,869,277 397,677 6,266,954 1,294,155
Deferred Inflows of Resources
Deferred pension related inflows 72,939 5,094 78,033 21,933
Deferred OPEB related inflows 248,884 16,778 265,662 74,628
Total deferred inflows of resources 321,823 21,872 343,695 96,561
Net invested in capital assets 2,376,106 89,447 2,465,553 3,263,941
Unrestricted (1,006,043) (17,995) (1,024,038) 7,825,352
TOTAL NET POSITION 1,370,063$ 71,452$ 1,441,515 11,089,293$
Reconciliation to government-wide statements of net position:
Adjustment to reflect the consolidation of Internal Service Funds'
activities related to Enterprise Funds 630,101
NET POSITION OF BUSINESS-TYPE ACTIVITIES 2,071,616$
See accompanying notes to the basic financial statements.
Governmental
Activities
CITY OF PADUCAH, KENTUCKY
STATEMENT OF NET POSITION
PROPRIETARY FUNDS
JUNE 30, 2020
-46-
Business-type Activities
ASSETS
LIABILITIES
NET POSITION
Funds
Service
Internal
Exhibit 10
Nonmajor
Solid Enterprise
Operating Revenues:Waste Funds Totals
Charges for services - internal -$ 88,211$ 88,211$ 5,827,824$
Charges for services - external 4,629,908 - 4,629,908 273,703
Miscellaneous - 299 299 -
Total operating revenues 4,629,908 88,510 4,718,418 6,101,527
Operating Expenses:
Cost of sales and service 4,679,268 1,752,426 6,431,694 4,851,702
Depreciation and amortization 630,668 10,021 640,689 846,924
Total operating expenses 5,309,936 1,762,447 7,072,383 5,698,626
Operating income (loss)(680,028) (1,673,937) (2,353,965) 402,901
Nonoperating Revenues (Expenses):
Grants - program purpose 14,001 1,889,338 1,903,339 -
Interest and investment income 67,991 186 68,177 115,277
Gain (loss) on disposal of property
and equipment 181,486 - 181,486 81,677
Total nonoperating revenues (expenses)263,478 1,889,524 2,153,002 196,954
Income (loss) before contributions and
transfers (416,550) 215,587 (200,963) 599,855
Contributions and Transfers:
Transfers in - 53,949 53,949 286,630
Transfers out (565,115) - (565,115) (365,000)
Total contributions and transfers (565,115) 53,949 (511,166) (78,370)
Change in net position (981,665) 269,536 (712,129) 521,485
Net position - beginning 2,351,728 (198,084) 10,567,808
Net position - ending 1,370,063$ 71,452$ 11,089,293$
Reconciliation to government-wide statements of net position:
Adjustment to reflect the consolidation of Internal Service Funds'
activities related to Enterprise Funds 52,269
CHANGE IN NET POSITION OF BUSINESS-TYPE ACTIVITIES (659,860)$
See accompanying notes to the basic financial statements.
CITY OF PADUCAH, KENTUCKY
STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN NET POSITION
PROPRIETARY FUNDS
FOR THE YEAR ENDED JUNE 30, 2020
Governmental
Internal
Service
Funds
-47-
ActivitiesBusiness-type Activities
Exhibit 11
Nonmajor
Solid Enterprise
Cash Flows from Operating Activities:Waste Funds Totals
Cash received from customers 4,605,586$ 88,211$ 4,693,797$ -$
Cash received from interfund services provided - - - 6,326,278
Payments to suppliers (3,176,557) - (3,176,557) (343,490)
Payments to employees (188,488) (99,140) (287,628) (226,738)
Claims paid - - - (3,536,322)
Payments to internal service funds (505,913) (3,252) (509,165) -
Other receipts - 299 299 -
Other payments - (1,981,138) (1,981,138) (599,947)
Net cash provided (used) by operating activities 734,628 (1,995,020) (1,260,392) 1,619,781
Cash Flows from Noncapital Financing Activities:
Grants - program purpose 14,001 1,930,824 1,944,825 -
Transfers from other funds - 53,949 53,949 286,630
Transfers to other funds (565,115) - (565,115) (365,000)
Net cash provided (used) by noncapital
financing activities (551,114) 1,984,773 1,433,659 (78,370)
Cash Flows from Capital and Related
Financing Activities:
Purchase of capital assets (630,123) - (630,123) (750,245)
Proceeds from sale of capital assets 200,127 - 200,127 125,576
Net cash provided (used) by capital and
related financing activities (429,996) - (429,996) (624,669)
Cash Flows from Investing Activities:
Interest on cash and investments 86,218 186 86,404 115,277
Purchase of investments - - - (1,000,000)
Net cash provided (used) by investing
activities 86,218 186 86,404 (884,723)
Net increase (decrease) in cash and cash
equivalents (160,264) (10,061) (170,325) 32,019
Cash and cash equivalents, July 1, 2018 2,440,328 340,564 2,780,892 4,221,949
CASH AND CASH EQUIVALENTS,
JUNE 30, 2019 2,280,064$ 330,503$ 2,610,567$ 4,253,968$
Reconciliation of Operating Income (Loss) to Net
Cash Provided (Used) by Operating Activities:
Operating income (loss) (680,028)$ (1,673,937)$ (2,353,965)$ 402,901$
Adjustments to reconcile operating income to
net cash provided by operating activities:
Depreciation and amortization 630,668 10,021 640,689 846,924
Change in assets and liabilities:
Receivables 1,178 - 1,178 224,563
Prepaid expenses - - - -
Inventories - 3,668 3,668 993
Unearned revenues (25,500) 41,486 15,986 -
OPEB obligation and related deferrals 709,241 (89,206) 620,035 3,942
Pension obligation and related deferrals 127,978 (238,819) (110,841) 108,345
Account and accrued payables (28,909) (48,233) (77,142) 32,113
NET CASH PROVIDED (USED) BY OPERATING
ACTIVITIES 734,628$ (1,995,020)$ (1,260,392)$ 1,619,781$
See accompanying notes to the basic financial statements.
Business-type Activities
Funds
CITY OF PADUCAH, KENTUCKY
STATEMENT OF CASH FLOWS
PROPRIETARY FUNDS
FOR THE YEAR ENDED JUNE 30, 2020
-48-
Governmental
Activities
Internal
Service
Exhibit 12
Private-
Pension purpose
Funds Trusts
Cash and cash equivalents 1$ 97,894$
Receivables:
Interest 2,129 -
Other 198 -
Investments at fair value
Money market funds 93,243 -
Common stock 1,897,454 -
Mutual funds 2,703,574 1,064,018
Total assets 4,696,599 1,161,912
Voucher and accounts payable 463 2,500
Payroll taxes and withholdings
payable - -
Total liabilities 463 2,500
Net position restricted for pensions 4,696,136$
Held in trust for other purposes 1,159,412$
See accompanying notes to the basic financial statements
NET POSITION
Primary Government
-49-
ASSETS
LIABILITIES
CITY OF PADUCAH, KENTUCKY
STATEMENT OF NET POSITION
FIDUCIARY FUNDS
JUNE 30, 2020
Exhibit 13
Private-
Pension purpose
Additions:Funds Trusts
Contributions:
Employer 358,435$ -$
Plan members 4,394 -
Private donations - 4,500
Total contributions 362,829 4,500
Investment income:
Net increase (decrease) in
fair value of investments 185,489 (13,864)
Interest and dividends 95,440 48,722
Net investment income 280,929 34,858
Total additions 643,758 39,358
Deductions:
Benefits 975,671 -
Capital outlay - 57,454
Administrative expenses 45,199 13,867
Total deductions 1,020,870 71,321
Change in net position (377,112) (31,963)
Net position - beginning 5,073,248 1,191,375
Net position - ending 4,696,136$ 1,159,412$
See accompanying notes to the basic financial statements.
-50-
STATEMENT OF CHANGES IN NET POSITION
CITY OF PADUCAH, KENTUCKY
FIDUCIARY FUNDS
FOR THE YEAR ENDED JUNE 30, 2020
Government-wide Financial Statements
Fund Financial Statements
Fund Financial Statements
Revenues – Exchange and Non-Exchange Transactions
Unearned revenue
Allocation of Indirect Expenses
Government-wide Statement
Fund Financial Statements
Government-wide Statement
deferred outflows of resources,
deferred inflows of resources,
Deferred charge on refunding
Deferred pension contributions
Changes in proportion and differences
between employer contributions and
proportionate share of contributions
Differences between expected and
actual experience
Change of assumptions
Difference between projected and
actuarial earnings
Pension related deferred outflows
Changes in proportion and differences
between employer contributions and
proportionate share of contributions
Differences between expected and
actual experience
Difference between projected and
actuarial earnings
Pension related deferred inflows
Deferred OPEB contributions
Changes in proportion and differences
between employer contributions and
proportionate share of contributions
Change of assumptions
OPEB related deferred outflows
Differences between expected and
actual experience
Change of assumptions
Difference between projected and
actuarial earnings
Changes in proportion and differences
between employer contributions and
proportionate share of contributions
OPEB related deferred inflows
Unavailable revenues –property taxes
Deferred pension contributions
Changes in proportion and differences
between employer contributions and
proportionate share of contributions
Differences between expected and
actual experience
Change of assumptions
Difference between projected and
actuarial earnings
Pension related deferred outflows
Differences between expected and
actual experience
Changes in proportion and differences
between employer contributions and
proportionate share of contributions
Difference between projected and
actuarial earnings
Pension related deferred inflows
Deferred OPEB contributions
Change of assumptions
Changes in proportion and differences
between employer contributions and
proportionate share of contributions
OPEB related deferred outflows
Differences between expected and
actual experience
Change of assumptions
Difference between projected and
actuarial earnings
Changes in proportion and differences
between employer contributions and
proportionate share of contributions
OPEB related deferred inflows
Fund Financial Statements
unavailable revenue,
Government-wide Statements
Fund Statements
program revenues
general revenues
Fund Accounting Requirements
Revenue Restrictions
Debt Restrictions and Covenants
City Policy
Pension Trust Policy
Pension Trust Policy
Private Purpose Trust
Governmental Activities
Business-type Activities
General Obligation Bonds
General Obligation Bonds
Notes Payable
Notes Payable
Changes in Long-Term Liabilities
General obligation bonds
Total bonds payable
Notes payable
Total notes payable
Changes in Long-Term Liabilities
Changes in Long-Term Liabilities
Less
Annual Debt Service Requirements
Plan description -
Benefits provided
Non-hazardous members:
Non-hazardous members:
Hazardous members:
Plan Funding
Non-hazardous Hazardous
Actuarial assumptions -
Discount rate
Sensitivity of CERS proportionate share of net pension liability to changes in the discount rate
CERS
Pension plan fiduciary net position
Basis of Accounting
Administration
Administrative Costs
Valuation of Investments
Plan Administration
Plan Description
Membership Information:
Benefits provided:
Funding policy:
Changes in PFPF and AEPF’s Net Pension Liability is as follows
PFPF
AEPF
Actuarial assumption
Post-retirement mortality
Rate of return
Discount Rate
Sensitivity of the net pension liability to changes in the discount rate
Governmental
Activities
Business-Type
Activities Total
Plan description –
Benefits provided –
Contributions –
Actuarial assumptions
Discount rate
CERS
Sensitivity of the City’s proportionate share of the collective net OPEB liability to changes in the
healthcare cost trend rates –
Fiduciary Activities
Majority Equity Interests – an amendment of GASB Statements No 14 and No. 61
Leases
Accounting for Interest Costs Incurred before the End of a Construction Period
Conduit Debt Obligations
2020 2019 2018 2017 2016 2015 2014
Total pension liability
Service cost 10,901$ 10,267$ 7,678$ 7,038$ 7,183$ 5,576$ 4,871$
Interest 472,881 527,900 560,538 626,531 686,614 744,910 792,267
Changes in benefit terms - - - - - - -
Differences between expected and actual experience 249,805 (384,990) (2,758) (278,063) (111,824) (43,965) 150,977
Changes in assumptions - - - 148,359 156,880 166,753 175,893
Benefit payments/refunds (965,299) (1,033,958) (1,101,201) (1,223,078) (1,308,290) (1,386,273) (1,445,080)
Net change in total pension liability (231,712) (880,781) (535,743) (719,213) (569,437) (512,999) (321,072)
Total pension liability - beginning 7,757,737 8,638,518 9,174,261 9,893,474 10,462,911 10,975,910 11,296,982
Total pension liability - ending (a)7,526,025$ 7,757,737$ 8,638,518$ 9,174,261$ 9,893,474$ 10,462,911$ 10,975,910$
Plan fiduciary net position
Contributions - employer 345,049$ 366,129$ 380,168$ 436,575$ 420,352$ 391,468$ 420,834$
Contributions - member 4,394 6,448 6,325 4,001 4,494 6,088 5,354
Net investment income 280,927 461,503 492,276 766,509 165,489 310,681 1,057,726
Benefit payments/refunds (965,299) (1,033,958) (1,101,201) (1,223,078) (1,308,290) (1,386,273) (1,445,080)
Administrative expenses (42,185) (43,503) (44,419) (44,786) (46,422) (49,115) (48,406)
Other - - - - - - -
Net change in plan fiduciary net position (377,114) (243,381) (266,851) (60,779) (764,377) (727,151) (9,572)
Plan fiduciary net position - beginning 5,073,250 5,316,631 5,583,482 5,644,261 6,408,638 7,135,789 7,145,361
Plan fiduciary net position - ending (b)4,696,136$ 5,073,250$ 5,316,631$ 5,583,482$ 5,644,261$ 6,408,638$ 7,135,789$
Net pension liability ending (a) - (b)2,829,889$ 2,684,487$ 3,321,887$ 3,590,779$ 4,249,213$ 4,054,273$ 3,840,121$
Plan fiduciary net position as a percentage of total pension liability 62%65%62%61%57%61%65%
Covered payroll 54,921$ 80,600$ 79,064$ 50,009$ 56,175$ 76,102$ 66,928$
Net pension liability as a percentage of covered payroll 5153%3331%4202%7180%7564%5327%5738%
-101-
Exhibit A-1
CITY OF PADUCAH, KENTUCKY
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF CHANGES IN THE POLICE AND FIREFIGHTERS' PENSION
Last Seven Fiscal Years Ending June 30 (1)
TRUST FUND'S NET PENSION LIABILITY AND RELATED RATIOS
Schedule is intended to show information for 10 years. Additional years of supplementary information will be provided as this information becomes available.(1)
2020 2019 2018 2017 2016 2015 2014
Total pension liability
-$ -$ -$ -$ -$ -$ -$
Interest 3,728 3,906 4,084 5,308 5,400 5,687 8,258
Changes in benefit terms - - - - - - -
Differences between expected and actual experience 3,710 3,506 3,308 (13,742) 9,751 9,391 (30,605)
Changes in assumptions - - - - - - -
Benefit payments/refunds (10,372) (10,372) (10,372) (13,533) (19,856) (19,856) (21,152)
Net change in total pension liability (2,934) (2,960) (2,980) (21,967) (4,705) (4,778) (43,499)
Total pension liability - beginning 67,319 70,279 73,259 95,226 99,931 104,709 148,208
Total pension liability - ending (a)64,385$ 67,319$ 70,279$ 73,259$ 95,226$ 99,931$ 104,709$
Plan fiduciary net position
Contributions - employer 13,386$ 13,459$ 14,012$ 21,062$ 6,599$ -$ -$
Contributions - member - - - - - - -
Net investment income - - - - 53 264 598
Benefit payments/refunds (10,372) (10,372) (10,372) (13,533) (19,856) (19,856) (21,152)
Administrative expenses (3,014) (3,087) (3,640) (7,529) (7,539) (7,533) (7,483)
Other - - - - - - -
Net change in plan fiduciary net position - - - - (20,743) (27,125) (28,037)
Plan fiduciary net position - beginning - - - - 20,743 47,868 75,905
Plan fiduciary net position - ending (b)-$ -$ -$ -$ -$ 20,743$ 47,868$
Net pension liability ending (a) - (b)64,385$ 67,319$ 70,279$ 73,259$ 95,226$ 79,188$ 56,841$
Plan fiduciary net position as a percentage of total pension liability 0.0%0.0%0.0%0.0%0.0%20.8%45.7%
Covered payroll n/a n/a n/a n/a n/a n/a n/a
Net pension liability as a percentage of covered payroll n/a n/a n/a n/a n/a n/a n/a
(1)
-102-
Exhibit A-2
CITY OF PADUCAH, KENTUCKY
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF CHANGES IN THE APPOINTIVE EMPLOYEES' PENSION
TRUST FUND'S NET PENSION LIABILITY AND RELATED RATIOS
Last Seven Fiscal Years Ending June 30 (1)
Schedule is intended to show information for 10 years. Additional years of supplementary information will be provided as this information becomes available.
Service cost
2020 2019 2018 2017 2016 2015 2014
Actuarially determined contribution 315,257$ 368,373$ 380,168$ 434,758$ 416,844$ 391,468$ 421,933$
Contributions in relation to the actuarially
determined contribution 345,049 366,129 376,148 436,575 420,352 391,468 420,834
Contribution deficiency (excess)(29,792)$ 2,244$ 4,020$ (1,817)$ (3,508)$ -$ 1,099$
Covered payroll 54,921$ 80,600$ 79,064$ 50,009$ 56,175$ 76,102$ 66,928$
Contributions as a percentage of covered payroll 628%454%476%873%748%514%629%
2020 2019 2018 2017 2016 2015 2014
Annual money-weighted rate of return,
net of investment expense 5.92%9.28%9.44%14.61%2.78%4.69%15.95%
(1)
Exhibit A-3
CITY OF PADUCAH, KENTUCKY
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF POLICE AND FIREFIGHTERS' PENSION TRUST FUND
CONTRIBUTIONS AND INVESTMENT RETURNS
Last Seven Fiscal Years Ending June 30 (1)
Schedule of Contributions
Schedule of Investment Returns
-103-
Schedule is intended to show information for 10 years. Additional years of supplementary information will be provided as this information becomes available.
2020 2019 2018 2017 2016 2015 2014
Actuarially determined contribution 10,372$ 10,372$ 10,372$ 19,856$ 19,856$ 15,734$ 10,779$
Contributions in relation to the actuarially
determined contribution 13,386 13,459 14,012 21,062 6,599 - -
Contribution deficiency (excess)(3,014)$ (3,087)$ (3,640)$ (1,206)$ 13,257$ 15,734$ 10,779$
Covered payroll n/a n/a n/a n/a n/a n/a n/a
Contributions as a percentage of covered payroll n/a n/a n/a n/a n/a n/a n/a
2020 2019 2018 2017 2016 2015 2014
Annual money-weighted rate of return,
net of investment expense 0.00%0.00%0.00%0.00%0.47%0.75%0.97%
(1)
Last Seven Fiscal Years Ending June 30 (1)
Exhibit A-4
CITY OF PADUCAH, KENTUCKY
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF APPOINTIVE EMPLOYEES' PENSION TRUST FUNDS
CONTRIBUTIONS AND INVESTMENT RETURNS
-104-
Schedule of Contributions
Schedule of Investment Returns
Schedule is intended to show information for 10 years.Additional years of supplementary information will be provided as this information becomes
available.
Year Ended
June 30
City's
proportion
of the net
pension
liability
City's
proportionate share
of the net pension
liability (asset)
City's covered
payroll
City's share of the
net pension
liability (asset) as
a percentage of its
covered payroll
Plan fiduciary
net position as a
percentage of
the total pension
liability
CERS Nonhazardous
2020 0.3199%22,498,921$ 8,163,051$ 275.6190%50.4470%
2019 0.3150%19,185,252$ 7,880,115$ 243.4641%53.5420%
2018 0.3210%18,788,122$ 7,861,744$ 238.9816%53.3249%
2017 0.3047%14,999,862$ 7,266,510$ 206.4246%55.5028%
2016 0.3150%13,543,354$ 7,349,249$ 184.2821%59.9684%
2015 0.3261%10,579,475$ 7,477,608$ 141.4821%66.8010%
2014 0.3261%11,970,884$ 7,466,979$ 160.3176%61.2209%
CERS Hazardous
2020 1.5325%42,330,934$ 8,765,379$ 482.9333%46.6327%
2019 1.5888%38,425,266$ 8,850,650$ 434.1519%49.2645%
2018 1.6403%36,697,162$ 9,004,106$ 407.5603%50.2164%
2017 1.6165%27,738,524$ 8,404,139$ 330.0579%53.9483%
2016 1.6428%25,218,200$ 8,402,943$ 300.1115%57.5152%
2015 1.6323%19,617,569$ 8,267,598$ 237.2826%63.4574%
2014 1.6323%21,907,757$ 8,016,505$ 273.2831%65.7178%
*The amounts presented were determined as of the measurement date June 30 of the prior year.
*
Exhibit A-5
-105-
CITY OF PADUCAH, KENTUCKY
SCHEDULE OF CITY'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
COUNTY EMPLOYEES' RETIREMENT SYSTEM
LAST SEVEN FISCAL YEARS*
Schedule is intended to show information for 10 years. Additional years of supplementary information will be provided as
this information becomes available.
REQUIRED SUPPLEMENTARY INFORMATION
Year Ended
June 30
Contractually
required penson
contribution
Contributions
relative to
contractually
required
contribution
Contribution
deficiency (excess)
City's covered
payroll
Contributions
as a percentage
of covered
payroll
CERS Nonhazardous
2020 1,575,229$ 1,575,229$ -$ 8,161,809$ 19.3000%
2019 1,324,047$ 1,324,047$ -$ 8,163,051$ 16.2200%
2018 1,141,041$ 1,141,041$ -$ 7,880,115$ 14.4800%
2017 1,098,317$ 1,098,317$ -$ 7,861,744$ 13.9704%
2016 902,501$ 902,501$ -$ 7,266,510$ 12.4200%
2015 937,029$ 937,029$ -$ 7,349,249$ 12.7500%
2014 1,027,423$ 1,027,423$ -$ 7,477,608$ 13.7400%
CERS Hazardous
2020 2,695,189$ 2,695,189$ -$ 8,966,031$ 30.0600%
2019 2,179,073$ 2,179,073$ -$ 8,765,379$ 24.8600%
2018 1,964,844$ 1,964,844$ -$ 8,850,650$ 22.2000%
2017 1,954,791$ 1,954,791$ -$ 9,004,106$ 21.7100%
2016 1,702,679$ 1,702,679$ -$ 8,404,139$ 20.2600%
2015 1,741,930$ 1,741,930$ -$ 8,402,943$ 20.7300%
2014 1,799,856$ 1,799,856$ -$ 8,267,598$ 21.7700%
*
Changes of Benefit Terms:
None
Methods and assumptions used in the actuarially determined contributions:
The assumptions were updated as of result of an experience study for the five year period ending June 30, 2018.
The investment rate of return remained unchanged from at 6.25% from the prior measurement date.
The discount rate remained unchanged at 6.25% from the prior measurement date.
The inflation rate remained unchanged at 2.30% from the prior measurment date.
Projected salary increases 3.30% to 11.50% - non-hazardous and 3.05% to 18.55% - hazardous.
Exhibit A-6
-106-
Notes to Required Supplementary Information
For the Year Ended June 30, 2020
The amortization period of the unfunded accrued liability was reset to a closed 30 year period for the year ended June 30,
2013.
Schedule is intended to show information for 10 years.Additional years of supplementary information will be provided
as this information becomes available.
CITY OF PADUCAH, KENTUCKY
SCHEDULE OF CITY'S CONTRIBUTIONS
COUNTY EMPLOYEES' RETIREMENT SYSTEM
LAST SEVEN FISCAL YEARS*
REQUIRED SUPPLEMENTARY INFORMATION
The actuarially determined contribution rates, as a percentage of payroll,used to determine the actuarially determined
contribution amounts in the Schedule of Employer contributions are calculated as of the indicated valuation date.The
following actuarial methods and assumptions (from the indicated actuarial valuations)were used to determine contribution
rates reported in that schedule for the year ending June 30, 2019:
Year Ended
June 30
City's
proportion
of the net
pension
liability
City's
proportionate share
of the net pension
liability (asset)
City's covered
payroll
City's share of the
net pension
liability (asset) as
a percentage of its
covered payroll
Plan fiduciary
net position as a
percentage of
the total pension
liability
CERS Nonhazardous
2020 0.3198%5,379,682 8,163,051 65.9028%60.4382%
2019 0.3150%5,592,780 7,880,115 70.9733%57.6218%
2018 0.3210%6,452,856 7,861,744 82.0792%52.3940%
CERS Hazardous
2020 1.5324%11,337,649$ 8,765,379$ 129.3458%64.4396%
2019 1.5888%11,328,384$ 8,850,650$ 127.9949%64.2437%
2018 1.6403%13,559,555$ 9,004,106$ 150.5930%58.9878%
*The amounts presented were determined as of the measurement date June 30 of the prior year.
*Schedule is intended to show information for 10 years. Additional years of supplementary information will be provided as
this information becomes available.
-107-
Exhibit A-7
CITY OF PADUCAH, KENTUCKY
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF CITY'S PROPORTIONATE SHARE OF THE NET MEDICAL INSURANCE LIABILITY
COUNTY EMPLOYEES' RETIREMENT SYSTEM
LAST THREE FISCAL YEARS*
Year Ended
June 30
Contractually
required pension
contribution
Contributions
relative to
contractually
required
contribution
Contribution
deficiency (excess)
City's covered
payroll
Contributions
as a percentage
of covered
payroll
CERS Nonhazardous
2020 388,502$ 388,502$ -$ 8,161,809$ 4.7600%
2019 429,376$ 429,376$ -$ 8,163,051$ 5.2600%
2018 370,365$ 370,365$ -$ 7,880,115$ 4.7000%
2017 371,860$ 371,860$ -$ 7,861,744$ 4.7300%
CERS Hazardous
2020 918,612$ 918,612$ -$ 8,966,031$ 10.2455%
2019 918,612$ 918,612$ -$ 8,765,379$ 10.4800%
2018 827,536$ 827,536$ -$ 8,850,650$ 9.3500%
2017 841,884$ 841,884$ -$ 9,004,106$ 9.3500%
*
Changes of Benefit Terms:
None
Changes of assumptions:
Valuation date June 30, 2017
Actuarial cost method Entry Age Normal
Amortization method Level Percent of Payroll
Amortization period 26 years, Closed
Asset valuation method
Payroll growth rate 2.00%
Investment Return 6.25%
Inflation 2.30%
Single discount rate 5.68% and 5.69% for non-hazardous and hazardous; decrease from 5.85% and 5.97%
Mortality
Healthcare trend rates (Pre-65)
Healthcare trend rates (Post-65)
LAST FOUR FISCAL YEARS*
Exhibit A-8
CITY OF PADUCAH, KENTUCKY
REQUIRED SUPPLEMENTARY INFORMATION
SCHEDULE OF CITY'S CONTRIBUTIONS - MEDICAL INSURANCE PLAN
COUNTY EMPLOYEES' RETIREMENT SYSTEM
Schedule is intended to show information for 10 years.Additional years of supplementary information will be provided as this
information becomes available.
Notes to Required Supplementary Information
For the Year Ended June 30, 2020
-108-
The actuarially determined contribution rates,as a percentage of payroll,used to determine the actuarially determined contribution
amounts in the Schedule of Employer Contributions are calculated as the of the indicated valuation date.The following actuarial
methods and assumptions (from the indicated actuarial valuations)were used to determine contribution rates reported in that schedule
for the year ending June 30, 2019:
Initial trend starting at 7.25%at January 1, 2019,and gradually decreasing to an ultimate
trend rate of 4.05% over a period of 13 years.
RP-2000 Combined Mortality Table, projected to 2013 with Scale BB (set back 1 year
for females).
Initial trend starting at 5.10%at January 1, 2019,and gradually decreasing to an ultimate
trend rate of 4.05% over a period of 11 years.
20%of the difference between the market value of assets and the expected actuarial
value of assets is recognized.
Exhibit B-1
Variance with
Final Budget
Final Positive
Budget (Negative)
Revenues:
Intergovernmental and grants
Intergovernmental 40,000$ 77,000$ 37,000$
Grants 2,524,354 1,406,324 (1,118,030)
Interest - 1,430 1,430
Property upkeep, rentals, sales and other 153,194 329,970 176,776
Total revenues 2,717,548 1,814,724 (902,824)
Expenditures:
Capital outlay 16,577,123 6,205,364 10,371,759
Excess (deficiency) of revenues over
expenditures (13,859,575) (4,390,640) 9,468,935
Other Financing Sources (Uses):
Long-term debt issued 4,466,251 463,262 (4,002,989)
Transfers in 6,472,991 4,408,846 (2,064,145)
Transfers out (306,504) (306,500) 4
Total other financing sources 10,632,738 4,565,608 (6,067,130)
Net change in fund balance (3,226,837)$ 174,968 3,401,805$
Fund balance, July 1, 2019 4,462,736
FUND BALANCE, JUNE 30, 2020 4,637,704$
See auditors report on pages 11-12.
-109-
Actual
CITY OF PADUCAH, KENTUCKY
DETAIL SCHEDULE OF REVENUES, EXPENDITURES, AND
GENERAL CAPITAL IMPROVEMENTS FUND
FOR THE YEAR ENDED JUNE 30, 2020
CHANGES IN FUND BALANCE - BUDGET AND ACTUAL
Exhibit B-2
Variance with
Final Budget
Final Positive
Budget Actual (Negative)
Revenues:
Intergovernmental 738,795$ 738,424$ (371)$
Interest 25,000 26,792 1,792
Property upkeep, rentals, sales and other 289,000 602,921 313,921
Total revenues 1,052,795 1,368,137 315,342
Expenditures:
Debt service:
Principal requirement 2,881,635 2,763,738 117,897
Interest and fiscal requirement 842,325 812,040 30,285
Total expenditures 3,723,960 3,575,778 148,182
Excess (deficiency) of revenues over
expenditures (2,671,165) (2,207,641) 463,524
Other Financing Sources (Uses):
Transfers in 2,696,165 2,315,091 (381,074)
Total other financing sources 2,696,165 2,315,091 (381,074)
Net change in fund balance 25,000$ 107,450 82,450$
Fund balance, July 1, 2019 1,164,805
FUND BALANCE, JUNE 30, 2020 1,272,255$
See auditors report on pages 11-12.
-110-
FOR THE YEAR ENDED JUNE 30, 2020
CITY OF PADUCAH, KENTUCKY
DEBT SERVICE FUND
DETAIL SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCE - BUDGET AND ACTUAL
NONMAJOR GOVERNMENTAL FUNDS
Exhibit B-5
Variance with
Final Budget
Final Positive
Budget Actual (Negative)
Revenues:
Intergovernmental 507,000$ 489,823$ (17,177)$
Interest 10,000 12,631 2,631
Total revenues 517,000 502,454 (14,546)
Expenditures:
Public service 1,517,000 1,182,530 334,470
Excess (deficiency) of revenues over
expenditures (1,000,000) (680,076) 319,924
Other Financing Sources (Uses):
Transfers in 1,000,000 800,000 (200,000)
Transfers out (170,000) (170,000) -
Total other financing sources (uses)830,000 630,000 (200,000)
Net change in fund balance (170,000)$ (50,076) 119,924$
Fund balance, July 1, 2019 782,692
FUND BALANCE, JUNE 30, 2020 732,616$
See auditors report on pages 11-12.
-115-
FOR THE YEAR ENDED JUNE 30, 2020
CITY OF PADUCAH, KENTUCKY
MUNICIPAL AID PROGRAM FUND
DETAIL SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCE - BUDGET AND ACTUAL
Exhibit B-6
Variance with
Final Budget
Final Positive
Budget Actual (Negative)
Revenues:
Local contributions 355,000$ 402,190$ 47,190$
Telephone surcharges 350,000 319,181 (30,819)
Interest 3,000 2,049 (951)
Miscellaneous 666,340 476,305 (190,035)
Total revenues 1,374,340 1,199,725 (174,615)
Expenditures:
Public safety 2,083,910 1,802,321 281,589
Excess (deficiency) of revenues over
expenditures (709,570) (602,596) 106,974
Other Financing Sources (Uses):
Transfers in 854,490 747,514 (106,976)
Transfers out (144,920) (144,918) 2
Total other financing sources (uses)709,570 602,596 (106,974)
Net change in fund balance -$ - -$
Fund balance, July 1, 2019 327,116
FUND BALANCE, JUNE 30, 2020 327,116$
See auditors report on pages 11-12.
-116-
FOR THE YEAR ENDED JUNE 30, 2020
CITY OF PADUCAH, KENTUCKY
EMERGENCY COMMUNICATION SERVICE FUND
DETAIL SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCE - BUDGET AND ACTUAL
Exhibit B-7
Variance with
Final Budget
Final Positive
Budget Actual (Negative)
Revenues:
Grants 26,000$ 28,954$ 2,954$
Interest 4,000 4,358 358
Total revenues 30,000 33,312 3,312
Expenditures:
Public safety 68,250 38,166 30,084
Excess (deficiency) of revenues over
expenditures (38,250) (4,854) 33,396
Net change in fund balance (38,250)$ (4,854) 33,396$
Fund balance, July 1, 2019 213,379
FUND BALANCE, JUNE 30, 2020 208,525$
See auditors report on pages 11-12.
-117-
CITY OF PADUCAH, KENTUCKY
COURT AWARDS FUND
DETAIL SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCE - BUDGET AND ACTUAL
FOR THE YEAR ENDED JUNE 30, 2020
Exhibit B-8
Variance with
Final Budget
Final Positive
Budget Actual (Negative)
Revenues:
Grants 200,000$ 197,500$ (2,500)$
Total revenues 200,000 197,500 (2,500)
Expenditures:
Planning and development 200,000 197,500 2,500
Excess (deficiency) of revenues over
expenditures - - (5,000)
Other Financing Sources (Uses):
Transfers in - - -
Transfers out - - -
Total other financing sources (uses)- - -
Net change in fund balance -$ - (5,000)$
Fund balance, July 1, 2019 -
FUND BALANCE, JUNE 30, 2020 -$
See auditors report on pages 11-12.
-118-
FOR THE YEAR ENDED JUNE 30, 2020
CITY OF PADUCAH, KENTUCKY
CDBG FUND
DETAIL SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCE - BUDGET AND ACTUAL
Exhibit B-10
Variance with
Final Budget
Final Positive
Budget Actual (Negative)
Revenues:
Grants -$ -$ -$
Interest 2,000 87,826 85,826
Total revenues 2,000 87,826 85,826
Expenditures:
Debt issuance costs - 182,105 (182,105)
Interest and fiscal requirement - - -
Capital outlay 136,065 181,628 (45,563)
Total expenditures 136,065 363,733 (227,668)
Excess (deficiency) of revenues over
expenditures (134,065) (275,907) (141,842)
Other Financing Sources (Uses):
Proceeds of debt 2,000,000 20,520,000 18,520,000
Discount on debt issued - (64,666) (64,666)
Operating transfers in - - -
Transfers out (2,458,560) (383,913) 2,074,647
Total other financing sources (uses)(458,560) 20,071,421 20,529,981
Net change in fund balance (592,625)$ 19,795,514 20,388,139$
Fund balance, July 1, 2019 181,628
FUND BALANCE, JUNE 30, 2020 19,977,142$
See auditors report on pages 11-12.
-120-
FOR THE YEAR ENDED JUNE 30, 2020
CITY OF PADUCAH, KENTUCKY
SPECIAL REVENUE BOND FUND
DETAIL SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCE - BUDGET AND ACTUAL
NONMAJOR PROPRIETARY FUNDS
Exhibit C-1
Civic Transient
Center Dock
Current Assets:Fund Fund
Cash and cash equivalents 324,213$ 6,290$ -$ 330,503$
Inventory - - 13,857 13,857
Total current assets 324,213 6,290 13,857 344,360
Noncurrent Assets:
Net depreciable capital assets - 89,447 - 89,447
Total assets 324,213 95,737 13,857 433,807
Deferred Outflows of Resources:
Deferred pension related outflows 38,978 - - 38,978
Deferred OPEB related outflows 18,216 - - 18,216
Total deferred outflows of resources 57,194 - - 57,194
Current Liabilities:
Voucher and accounts payable 83,655 391 157 84,203
Accrued compensated absences 723 - - 723
Unearned revenues 41,486 - - 41,486
Due to other funds 19,289 - - 19,289
Total current liabilities 145,153 391 157 145,701
Noncurrent Liabilities:
Net pension liability 198,103 - - 198,103
Net other post employment benefits liability 47,368 - - 47,368
Accrued compensated absences 6,505 - - 6,505
Total noncurrent liabilities 251,976 - - 251,976
Total liabilities 397,129 391 157 397,677
Deferred Inflows of Resources
Deferred pension related inflows 5,094 - - 5,094
Deferred OPEB related inflows 16,778 - - 16,778
Total deferred inflows of resources 21,872 - - 21,872
Net invested in capital assets - 89,447 - 89,447
Unrestricted (37,594) 5,899 13,700 (17,995)
TOTAL NET POSITION (37,594)$ 95,346$ 13,700$ 71,452$
See auditors report on pages 11-12.
NET POSITION
-121-
Total Nonmajor
Enterprise
Funds
Section
Eight
Housing
CITY OF PADUCAH, KENTUCKY
COMBINING STATEMENT OF NET POSITION
NONMAJOR PROPRIETARY FUNDS
JUNE 30, 2020
ASSETS
LIABILITIES
Exhibit C-2
Civic Transient
Center Dock
Operating Revenues:Fund Fund
Charges for services -$ 15,423$ 72,788$ 88,211$
Miscellaneous 299 - - 299
Total operating income 299 15,423 72,788 88,510
Operating Expenses:
Cost of sales and service 1,620,623 47,969 83,834 1,752,426
Depreciation and amortization - 10,021 - 10,021
Total operating expenses 1,620,623 57,990 83,834 1,762,447
Operating income (loss)(1,620,324) (42,567) (11,046) (1,673,937)
Non-Operating Revenues (Expenses):
Grants - program purpose 1,889,338 - - 1,889,338
Interest and investment income 32 - 154 186
Total nonoperating revenues
(expenses)1,889,370 - 154 1,889,524
Income (loss) before contributions and
transfers 269,046 (42,567) (10,892) 215,587
Contributions and Operating Transfers:
Transfers in - 42,932 11,017 53,949
Transfers out - - - -
Total contributions and operating transfers - 42,932 11,017 53,949
Change in net position 269,046 365 125 269,536
Net position - beginning (306,640) 94,981 13,575 (198,084)
Net position - ending (37,594)$ 95,346$ 13,700$ 71,452$
See auditors report on pages 11-12.
-122-
FOR THE YEAR ENDED JUNE 30, 2020
NONMAJOR PROPRIETARY FUNDS
AND CHANGES IN NET POSITION
Funds
Section
Eight
Housing
COMBINING STATEMENT OF REVENUES, EXPENSES
CITY OF PADUCAH, KENTUCKY
Total Nonmajor
Enterprise
Exhibit C-3
Civic Transient
Center Dock
Cash Flows from Operating Activities:Fund Fund
Cash received from customers -$ 15,423$ 72,788$ 88,211$
Payments to employees (83,270) - (15,870) (99,140)
Payments to internal service funds (950) (2,302) - (3,252)
Other receipts 299 - - 299
Housing assistance and other payments (1,863,286) (49,763) (68,089) (1,981,138)
Net cash provided (used) by operating activities (1,947,207) (36,642) (11,171) (1,995,020)
Cash Flows from Noncapital
Financing Activities:
Grants - program purpose 1,930,824 - - 1,930,824
Transfers from other funds - 42,932 11,017 53,949
Transfers to other funds - - - -
Net cash provided (used) by noncapital
financing activities 1,930,824 42,932 11,017 1,984,773
Cash Flows from Investing Activities:
Interest on cash and investments 32 - 154 186
Net increase (decrease) in cash and cash
equivalents (16,351) 6,290 - (10,061)
Cash and cash equivalents, July 1, 2019 340,564 - - 340,564
CASH AND CASH EQUIVALENTS,
JUNE 30, 2020 324,213$ 6,290$ -$ 330,503$
Reconciliation of Operating Income (Loss) to
Net Cash Provided (Used) by Operating Activities:
Operating income (loss)(1,620,324)$ (42,567)$ (11,046)$ (1,673,937)$
Adjustments to reconcile operating income (loss)
to net cash provided by operating activities:
Depreciation and amortization - 10,021 - 10,021
Change in assets and liabilities:
Inventory - - 3,668 3,668
Unearned revenues 41,486 - - 41,486
OPEB obligation and related deferrals (89,206) - - (89,206)
Pension obligation and related deferrals (238,819) - - (238,819)
Accounts payable and accrued expenses (40,344) (4,096) (3,793) (48,233)
NET CASH PROVIDED (USED) BY
OPERATING ACTIVITIES (1,947,207)$ (36,642)$ (11,171)$ (1,995,020)$
See auditors report on pages 11-12.
Enterprise
Funds
CITY OF PADUCAH, KENTUCKY
COMBINING STATEMENT OF CASH FLOWS
NONMAJOR PROPRIETARY FUNDS
FOR THE YEAR ENDED JUNE 30, 2020
-123-
Section
Eight
Housing
Total Nonmajor
INTERNAL SERVICE FUNDS
Exhibit D-1
Health
Fleet Lease Insurance Insurance Combined
Current Assets:Trust Fund Fund Total
Cash and cash equivalents 21,539$ 2,042,006$ 427,901$ 1,762,522$ 4,253,968$
Investments - 1,000,000 250,000 1,750,000 3,000,000
Receivables, net 5,329 343,057 342 97,472 446,200
Prepaid expense - 1,200,000 - - 1,200,000
Inventories 52,823 - - - 52,823
Total current assets 79,691 4,585,063 678,243 3,609,994 8,952,991
Noncurrent Assets:
Net depreciable capital assets 13,680 3,250,261 - - 3,263,941
Total assets 93,371 7,835,324 678,243 3,609,994 12,216,932
Deferred Outflows of Resources:
Deferred pension related outflows 181,323 - - - 181,323
Deferred OPEB related outflows 81,754 - - - 81,754
Total deferred outflows of resources 263,077 - - - 263,077
Current Liabilities:
Voucher and accounts payable 2,922 - 35,859 108,452 147,233
Accrued payroll and payroll taxes 14,775 - - - 14,775
Accrued compensated absences 28,060 - - - 28,060
Deferred revenue - - - 23,773 23,773
Total current liabilities 45,757 - 35,859 132,225 213,841
Noncurrent Liabilities:
Pensions obligation 852,912 - - - 852,912
Other post employment benefits (OPEB)203,933 - - - 203,933
Accrued compensated absences 23,469 - - - 23,469
Total noncurrent liabilities 1,080,314 - - - 1,080,314
Total liabilities 1,126,071 - 35,859 132,225 1,294,155
Deferred Inflows of Resources
Deferred pension related inflows 21,933 - - - 21,933
Deferred OPEB related inflows 74,628 - - - 74,628
Total deferred inflows of resources 96,561 - - - 96,561
Net invested in capital assets 13,680 3,250,261 - - 3,263,941
Unrestricted (879,864) 4,585,063 642,384 3,477,769 7,825,352
TOTAL NET POSITION (866,184)$ 7,835,324$ 642,384$ 3,477,769$ 11,089,293$
See auditors report on pages 11-12.
-124-
CITY OF PADUCAH, KENTUCKY
COMBINING STATEMENT OF NET POSITION
INTERNAL SERVICE FUNDS
JUNE 30, 2020
LIABILITIES
ASSETS
NET POSITION
Fleet
Maintenance
Exhibit D-2
Health
Fleet Lease Insurance Insurance Combined
Trust Fund Fund Total
Operating Revenues:
Charges for services - internal 413,994$ 1,005,575$ 1,199,859$ 3,208,396$ 5,827,824$
Charges for services - external - - - 273,703 273,703
Total operating revenues 413,994 1,005,575 1,199,859 3,482,099 6,101,527
Operating Expenses:
Vehicle maintenance 679,558 - - - 679,558
Administrative - 53,745 - 539,220 592,965
Insurance premium, claims and medical - - 1,290,292 2,288,887 3,579,179
Depreciation 5,225 841,699 - - 846,924
Total operating expenses 684,783 895,444 1,290,292 2,828,107 5,698,626
Operating income (loss)(270,789) 110,131 (90,433) 653,992 402,901
Nonoperating Revenues and (Expenses):
Interest and investment income - 56,264 234 58,779 115,277
Gain (loss) on disposal of property
and equipment 1,195 80,482 - - 81,677
Total nonoperating revenues
(expenses)1,195 136,746 234 58,779 196,954
Income (loss) before transfers (269,594) 246,877 (90,199) 712,771 599,855
Contributions and Transfers:
Transfers in 155,569 - 131,061 - 286,630
Transfers out - (250,000) (50,000) (65,000) (365,000)
Total contributions and operating transfers 155,569 (250,000) 81,061 (65,000) (78,370)
Change in net position (114,025) (3,123) (9,138) 647,771 521,485
Net position - beginning (752,159)7,838,447 651,522 2,829,998 10,567,808
Net position - ending (866,184)$ 7,835,324$ 642,384$ 3,477,769$ 11,089,293$
See auditors report on pages 11-12.
-125-
Fleet
Maintenance
CITY OF PADUCAH, KENTUCKY
COMBINING STATEMENT OF REVENUES, EXPENSES,
AND CHANGES IN NET POSITION
INTERNAL SERVICE FUNDS
FOR THE YEAR ENDED JUNE 30, 2020
Exhibit D-3
Health
Fleet Lease Insurance Insurance Combined
Cash Flows from Operating Activities:Trust Fund Fund Total
Receipts from other funds for services 417,697$ 1,216,229$ 1,200,026$ 3,492,326$ 6,326,278$
Payments to suppliers (343,490) - - - (343,490)
Payments to employees (226,738) - - - (226,738)
Insurance premium, claims and medical - - (1,262,592) (2,273,730) (3,536,322)
Other payments - (60,725) - (539,222) (599,947)
Net cash provided (used) by operating activities (152,531) 1,155,504 (62,566) 679,374 1,619,781
Cash Flows from Noncapital Financing
Activities:
Transfers from other funds 155,569 - 131,061 - 286,630
Transfers to other funds - (250,000) (50,000) (65,000) (365,000)
Net cash provided (used) by noncapital
financing activities 155,569 (250,000) 81,061 (65,000) (78,370)
Cash Flows from Capital and Related
Financing Activities:
Proceeds from sale of capital assets 1,195 124,381 - - 125,576
Purchase of capital assets - (750,245) - - (750,245)
Net cash used by capital and related financing 1,195 (625,864) - - (624,669)
Cash Flows from Investing Activities:
Interest and dividends - 56,264 234 58,779 115,277
Purchase of investments - (1,000,000) - - (1,000,000)
Net cash used by investing activities - (943,736) 234 58,779 (884,723)
Net increase (decrease) in cash
and cash equivalents 4,233 (664,096) 18,729 673,153 32,019
Cash and cash equivalents, July 1, 2019 17,306 2,706,102 409,172 1,089,369 4,221,949
CASH AND CASH EQUIVALENTS,
JUNE 30, 2020 21,539$ 2,042,006$ 427,901$ 1,762,522$ 4,253,968$
Reconciliation of Operating Income (Loss) to
Net Cash Provided (Used) by Operating Activities:
Operating income (loss)(270,789)$ 110,131$ (90,433)$ 653,992$ 402,901$
Adjustments to reconcile operating
income (loss) to net cash provided
(used) by operating activities:
Depreciation and amortization 5,225 841,699 - - 846,924
Change in assets and liabilities:
Receivables 3,703 210,654 167 10,039 224,563
Inventories 993 - - - 993
OPEB obligation and related deferrals 3,942 - - - 3,942
Pension obligation and related deferrals 108,345 - - - 108,345
Accounts payable and accrued expenses (3,950) (6,980) 27,700 15,343 32,113
NET CASH PROVIDED (USED) BY
OPERATING ACTIVITIES (152,531)$ 1,155,504$ (62,566)$ 679,374$ 1,619,781$
See auditors report on pages 11-12.
-126-
Fleet
Maintenance
CITY OF PADUCAH, KENTUCKY
COMBINING STATEMENT OF CASH FLOWS
INTERNAL SERVICE FUNDS
FOR THE YEAR ENDED JUNE 30, 2020
FIDUCIARY FUNDS
Exhibit E-1
Cemetery
and
Park
Trusts
Cash and cash equivalents 97,894$
Investments at fair value
Money market funds -
Mutual funds 1,064,018
Total assets 1,161,912
Accounts payable 2,500
Held in trust for other purposes 1,159,412$
See auditors report on pages 11-12.
-127-
ASSETS
LIABILITIES
NET POSITION
JUNE 30, 2020
FIDUCIARY FUNDS - PRIVATE-PURPOSE TRUST FUNDS
STATEMENT OF NET POSITION
CITY OF PADUCAH, KENTUCKY
Exhibit E-2
Cemetery
and
Park
Additions:Trusts
Contributions:
Intergovernmental revenues -$
Private donations 4,500
Total contributions 4,500
Investment earnings:
Change in fair value of investments (13,864)
Interest and dividends 48,722
Net investment earnings 34,858
Total additions 39,358
Deductions:
Capital outlay 57,454
Administrative expenses 13,867
Total deductions 71,321
Change in net position (31,963)
Net position - beginning 1,191,375
Net position - ending 1,159,412$
See auditors report on pages 11-12.
STATEMENT OF CHANGES IN NET POSITION
CITY OF PADUCAH, KENTUCKY
-128-
FOR THE YEAR ENDED JUNE 30, 2020
FIDUCIARY FUNDS - PRIVATE-PURPOSE TRUST FUNDS
STATISTICAL SECTION
This part of the City of Paducah's comprehensive annual financial report presents detailed
information as a context for understanding what the information in the financial
statements, note disclosures, and required supplementary information say about the City's
overall financial health.
2020 2019 2018 (1)2017 2016 2015 (2)2014 2013 2012 2011
Governmental activities:
Net Invested in Capital Assets 57,368,777$ 55,243,449$ 55,031,812$ 52,898,618$ 46,389,685$ 39,349,789$ 39,844,772$ 33,365,112$ 31,957,381$ 32,905,977$
Restricted for:
Program purposes 208,525 213,379 128,699 131,055 147,218 144,857 205,979 284,760 897,942 1,264,986
Capital projects 732,616 964,320 1,959,953 2,137,650 1,148,789 2,427,218 2,168,201 1,301,421 4,105,639 5,987,399
Unrestricted (42,955,542) (37,543,113) (34,235,978) (17,834,152) (23,323,077) (22,209,537) 13,382,066 13,539,204 5,913,997 4,229,501
Total governmental activities net position 15,354,376$ 18,878,035$ 22,884,486$ 37,333,171$ 24,362,615$ 19,712,327$ 55,601,018$ 48,490,497$ 42,874,959$ 44,387,863$
Business-type activities:
Net Invested in Capital Assets 2,465,553 2,494,761 2,876,483 2,152,827 1,678,728 1,133,226 1,210,415 1,232,735 1,308,574 1,334,230
Restricted for:
Program purposes - - - - 38,247 124,012 437,483 385,885 732,817 999,885
Unrestricted (393,937) 256,715 159,847 1,513,281 3,194,228 3,033,822 3,837,034 3,428,267 3,246,320 3,004,783
Total business-type activities net postion 2,071,616$ 2,751,476$ 3,036,330$ 3,666,108$ 4,911,203$ 4,291,060$ 5,484,932$ 5,046,887$ 5,287,711$ 5,338,898$
Primary government:
Net Invested in Capital Assets 59,834,330 57,738,210 57,908,295 55,051,445 48,068,413 40,483,015 41,055,187 34,597,847 33,265,955 34,240,207
Restricted for:
Program purposes 208,525 213,379 128,699 131,055 185,465 268,869 643,462 670,645 1,630,759 2,264,871
Capital projects 732,616 964,320 1,959,953 2,137,650 1,148,789 2,427,218 2,168,201 1,301,421 4,105,639 5,987,399
Unrestricted (43,349,479) (37,286,398) (34,076,131) (16,320,871) (20,128,849) (19,175,715) 17,219,100 16,967,471 9,160,317 7,234,284
Total primary government net position 17,425,992$ 21,629,511$ 25,920,816$ 40,999,279$ 29,273,818$ 24,003,387$ 61,085,950$ 53,537,384$ 48,162,670$ 49,726,761$
(1)Significant change in governmental and business-type net position due to implementation of GASB No. 75 - Accounting and Financial Reporting for Other Postemployment Benefits other than Pensions.
(2)Significant change in governmental and business-type net position due to implementation of GASB No. 68 - Accounting and Financial Reporting for Pensions.
Fiscal Year
TABLE 1
CITY OF PADUCAH, KENTUCKY
NET POSITION BY COMPONENT
Last Ten Fiscal Years
(accrual basis of accounting)
-129-
Pages 1 of 2
2020 2019 2018 (1)2017 2016 2015 (2)2014 2013 2012 2011
Expenses
Governmental activities:
General government 10,574,490$ 8,891,713$ 9,590,575$ 8,652,987$ 9,777,876$ 9,801,489$ 8,005,619$ 7,843,140$ 12,937,997$ 9,786,052$
Public safety 27,623,826 27,002,119 25,602,852 20,176,070 20,503,784 17,974,548 18,439,670 18,204,945 17,045,731 16,993,228
Public service 7,491,652 7,681,383 7,511,063 7,771,335 10,266,856 6,855,234 6,982,536 6,167,510 6,163,602 7,328,806
Parks and recreation 3,597,301 3,544,515 3,397,087 3,059,447 3,052,360 2,811,533 2,750,531 2,710,659 2,654,098 2,748,333
Planning and development 2,049,447 3,511,710 1,455,677 1,077,265 911,830 1,000,020 1,805,379 1,463,659 1,192,952 1,212,103
Interest on long-term debt 1,026,449 800,175 861,589 885,380 900,593 850,827 1,084,016 1,066,876 1,059,537 1,363,580
Total governmental activities expenses 52,363,165 51,431,615 48,418,843 41,622,484 45,413,299 39,293,651 39,067,751 37,456,789 41,053,917 39,432,102
Business-type activities:
Solid Waste 5,302,783 4,512,447 4,096,022 3,902,907 3,815,476 3,843,081 3,985,233 3,967,490 3,900,264 3,832,130
Section Eight Housing 1,620,623 2,046,520 2,064,408 1,952,441 1,874,074 1,819,328 1,855,869 2,032,843 1,921,004 1,956,728
Civic Center 57,990 70,956 76,639 92,471 74,457 98,318 81,982 78,000 71,069 76,546
Transit Boat Dock 83,834 93,047 50,535 1,031 - - - - - -
TISA - - - - - - - - 173,708 183,546
Total business-type activities expenses 7,065,230 6,722,970 6,287,604 5,948,850 5,764,007 5,760,727 5,923,084 6,078,333 6,066,045 6,048,950
Total primary government expenses 59,428,395$ 58,154,585$ 54,706,447$ 47,571,334$ 51,177,306$ 45,054,378$ 44,990,835$ 43,535,122$ 47,119,962$ 45,481,052$
Program Revenues
Governmental activities:
Charges for services:
General government 1,946,225$ 1,347,624$ 1,276,959$ 1,650,034$ 1,128,785$ 185,745$ 1,672,552$ 1,525,212$ 1,488,845$ 1,051,509$
Public safety 348,524 523,209 571,427 340,705 237,641 237,222 264,143 354,829 509,297 790,650
Public service 981,243 994,610 962,822 967,518 1,065,010 945,471 960,271 963,893 1,032,953 1,205,666
Parks and recreation 50,677 126,473 125,996 121,929 132,909 108,307 105,248 106,183 97,896 129,790
Planning and development - - - - - - - - - -
Operating grants and contributions 3,000,719 2,513,938 2,441,864 7,509,005 6,179,709 3,360,731 5,419,715 3,067,581 2,215,247 2,086,625
Capital grants and contributions 2,192,974 1,685,423 542,980 3,702,428 4,139,036 899,522 4,136,749 2,165,548 533,169 1,767,093
Total governmental activities program revenues 8,520,362 7,191,277 5,922,048 14,291,619 12,883,090 5,736,998 12,558,678 8,183,246 5,877,407 7,031,333
Business-type activities:
Solid Waste 4,738,408$ 4,597,398$ 4,555,488$ 4,567,392$ 4,520,084$ 4,453,865$ 4,410,059$ 4,372,060$ 4,437,341$ 4,476,139$
Section Eight Housing 299 1,504 - - - - - - - -
Civic Center 15,423 29,784 35,670 36,725 40,148 43,486 41,266 38,265 34,038 33,766
Transit Boat Dock 72,788 79,362 43,534 - - - - - - -
TISA - - - - - - - - 99,603 138,797
Operating grants and contributions 1,903,339 2,057,051 1,965,868 1,962,125 1,845,549 1,744,364 1,956,995 1,727,238 1,647,981 2,400,540
Capital grants and contributions - - - - - - - - 15,266 8,659
Total business-type activities program revenues 6,730,257 6,765,099 6,600,560 6,566,242 6,405,781 6,241,715 6,408,320 6,137,563 6,234,229 7,057,901
Total primary government program revenues 15,250,619$ 13,956,376$ 12,522,608$ 20,857,861$ 19,288,871$ 11,978,713$ 18,966,998$ 14,320,809$ 12,111,636$ 14,089,234$
TABLE 2
CITY OF PADUCAH, KENTUCKY
CHANGES IN NET POSITION
Last Ten Fiscal Years
(accrual basis of accounting)
Fiscal Year
-130-
Pages 2 of 2
2020 2019 2018 (1)2017 2016 2015 (1)2014 2013 2012 2011
Net (Expense)/Revenue
Governmental activities (43,842,803)$ (44,240,338)$ (42,496,795)$ (27,330,865)$ (32,530,209)$ (33,556,653)$ (26,509,073)$ (29,273,543)$ (35,176,510)$ (32,400,769)$
Business-type activities (334,973) 42,129 312,956 617,392 641,774 480,988 485,236 59,230 168,184 1,008,951
Total primary government net (expense)(44,177,776)$ (44,198,209)$ (42,183,839)$ (26,713,473)$ (31,888,435)$ (33,075,665)$ (26,023,837)$ (29,214,313)$ (35,008,326)$ (31,391,818)$
General Revenues and Other Changes
in Net Position
Governmental activities:
Taxes and licenses:
Property taxes, levied for general purpose 5,670,956 5,449,122 5,248,369 4,996,242 4,943,962 4,726,244 4,622,292 4,502,276 4,267,812 4,402,226
Insurance premium tax 4,712,859 4,486,038 4,592,834 4,331,956 4,170,381 3,786,514 3,831,792 3,863,464 3,690,806 3,476,309
Gross receipts license tax 4,307,270 4,367,410 4,631,352 4,721,657 4,711,708 4,397,888 4,444,440 4,391,352 4,359,835 4,243,511
Employee license tax 21,490,918 21,648,742 21,054,644 20,803,763 20,130,249 19,092,912 18,114,396 18,336,124 18,095,182 17,345,033
Other taxes 3,060,362 2,941,096 3,044,203 2,933,407 2,759,902 2,964,685 2,785,333 2,799,043 2,711,924 2,712,817
Intergovernmental revenue - - - - - - - - - -
Unrestricted investment earnings 610,727 728,227 428,721 188,097 137,224 176,229 232,204 211,306 203,261 264,913
Miscellaneous - 99,208 14,190 51,922 189,489 16,870 (482,137) 300,378 36,718 62,539
Insurance recoveries - - - - - - - - 27,448 410,462
Litigation settlement - - - - - - - - - (1,482,743)
Transfers in/out 466,050 514,046 390,048 2,274,377 137,582 194,014 212,128 485,138 270,620 (125,772)
Total governmental activities 40,319,142 40,233,889 39,404,361 40,301,421 37,180,497 35,355,356 33,760,448 34,889,081 33,663,606 31,309,295
Business-type activities:
Unrestricted investment earnings 68,177 91,140 54,139 37,644 30,302 39,565 48,255 49,382 48,806 46,052
Miscellaneous 72,986 75,923 (13,063) 374,244 85,649 8,339 116,682 135,702 2,443 67,657
Transfers (466,050) (514,046) (390,048) (2,274,377) (137,582) (194,014) (212,128) (485,138) (270,620) 125,772
Total business-type activities (324,887) (346,983) (348,972) (1,862,489) (21,631) (146,110) (47,191) (300,054) (219,371) 239,481
Change in Net Position
Governmental activities:(3,523,661) (4,006,449) (3,092,434) 12,970,556 4,650,288 1,798,703 7,251,375 5,615,538 (1,512,904) (1,091,474)
Business-type activities:(659,860) (304,854) (36,016) (1,245,097) 620,143 334,878 438,045 (240,824) (51,187) 1,248,432
Total primary government (4,183,521)$ (4,311,303)$ (3,128,450)$ 11,725,459$ 5,270,431$ 2,133,581$ 7,689,420$ 5,374,714$ (1,564,091)$ 156,958$
(1)Significant change in governmental and business-type net position due to implementation of GASB No. 75 - Accounting and Financial Reporting for Other Postemployment Benefits other than Pensions.
(2)Significant change in governmental and business-type net position due to implementation of GASB No. 68 - Accounting and Financial Reporting for Pensions.
TABLE 2
(accrual basis of accounting)
CHANGES IN NET POSITION
-131-
Fiscal Year
CITY OF PADUCAH, KENTUCKY
Last Ten Fiscal Years
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
General Fund
Committed for:
Pension reserve 670,365$ -$ -$ -$ -$ -$ -$ -$ -$ -$
Unassigned 18,974,268 19,184,079 17,697,273 15,330,645 13,198,126 12,549,232 12,694,610 12,311,565 11,321,438 10,940,121
Total general fund 19,644,633$ 19,184,079$ 17,697,273$ 15,330,645$ 13,198,126$ 12,549,232$ 12,694,610$ 12,311,565$ 11,321,438$ 10,940,121$
All Other Governmental Funds
Nonspendable:
Inventory 453,398$ 474,816$ 471,135$ 525,732$ 623,735$ 828,419$ 1,497,659$ 1,336,234$ 1,098,304$ 1,253,953$
Restricted for:
Program purposes 941,141 996,071 758,139 736,461 1,296,007 1,303,030 205,979 284,760 1,236,780 -
Capital improvements 19,977,142 181,628 1,330,513 1,532,244 - 1,269,045 2,168,201 1,301,421 286,276 -
Committed for:
Capital improvements 2,934,287 2,352,368 2,310,621 2,387,922 2,018,581 1,814,834 1,758,934 2,589,099 2,631,233 2,587,012
Assigned for:
Program purposes 1,599,371 1,491,921 1,323,941 1,325,941 1,049,802 951,296 802,692 752,691 472,235 683,578
Capital improvements 4,184,306 3,987,920 5,851,629 7,429,412 5,179,330 4,665,475 3,206,412 3,055,250 1,487,938 2,133,786
Total all other governmental funds 30,089,645$ 9,484,724$ 12,045,978$ 13,937,712$ 10,167,455$ 10,832,099$ 9,639,877$ 9,319,455$ 7,212,766$ 6,658,329$
-132-
Fiscal Year
TABLE 3
CITY OF PADUCAH, KENTUCKY
Fund Balances, Governmental Funds
Last Ten Fiscal Years
(modified accrual basis of accounting)
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenues:
Taxes 8,652,093$ 7,803,520$ 7,741,994$ 7,310,257$ 6,976,933$ 6,987,173$ 6,713,889$ 6,583,690$ 6,343,608$ 6,223,511$
Licenses 30,962,169 30,987,476 30,817,507 30,360,825 29,606,552 27,804,759 26,987,110 27,197,290 26,753,432 25,704,849
Charges for services 918,894 980,827 1,037,668 964,766 884,259 848,971 851,080 815,791 817,607 811,590
Intergovernmental 1,305,247 1,246,666 1,243,856 1,140,622 1,132,852 1,244,417 2,624,363 1,240,312 1,191,835 1,148,362
Grants 2,832,657 2,580,700 1,056,687 6,476,765 8,892,529 2,496,329 5,923,651 3,737,402 1,699,399 2,992,519
Interest 495,449 594,569 364,975 144,079 115,922 148,411 199,583 175,371 162,580 205,837
Other 2,605,489 2,292,786 2,746,311 2,389,230 2,085,412 2,408,193 3,271,860 2,743,698 1,902,075 1,790,890
Total revenues 47,771,998 46,486,544 45,008,998 48,786,544 49,694,459 41,938,253 46,571,536 42,493,554 38,870,536 38,877,558
Expenditures:
General government 5,083,231 4,776,778 5,282,385 4,881,298 4,526,828 4,484,105 4,311,103 4,481,485 5,117,194 5,151,370
Public safety 20,699,568 20,216,219 19,755,167 18,923,070 18,435,365 18,524,763 18,475,471 18,174,349 18,479,428 16,854,136
Public service 6,638,775 7,135,831 6,856,203 6,515,997 6,106,773 6,165,664 6,323,481 5,710,018 5,596,702 6,446,503
Parks and recreation 3,240,206 3,255,263 3,129,032 3,012,236 2,929,404 2,842,460 2,602,348 2,426,234 2,677,781 2,781,663
Planning and development 1,976,496 1,290,569 1,071,878 936,855 910,379 950,297 2,086,527 1,776,897 2,372,314 1,842,474
Other 431,505 430,441 441,674 393,812 441,742 247,878 640,452 766,847 516,534 486,239
Capital outlay 6,386,992 10,433,993 5,077,017 10,287,203 13,305,919 4,708,663 11,926,435 4,324,821 2,104,993 5,121,682
Debt service:
Principal requirement 2,763,738 2,443,416 2,357,542 2,244,361 2,137,759 2,158,385 1,748,233 1,698,468 1,434,246 2,233,588
Debt issuance costs 182,105 86,283 - - - 51,461 109,292 - - -
Interest and fiscal requirement 812,040 787,368 804,620 810,917 845,609 817,191 1,086,866 1,089,447 1,114,852 1,519,329
Total expenditures 48,214,656 50,856,161 44,775,518 48,005,749 49,639,778 40,950,867 49,310,208 40,448,566 39,414,044 42,436,984
Other Financing Sources (Uses):
Bonds issued 20,520,000 5,370,000 - - - 4,225,000 9,055,000 - - -
Payment to bond escrow agent - (2,815,573) - - - (4,143,964) (5,627,447) - - -
Premium on debt issued - 332,097 - - - - 220,683 - - -
Discount on debt issued (64,666) - - - - (29,576) (53,529) - - -
Long-term debt draws/issued 463,262 133,749 - 3,000,000 - - - 308,112 101,983 366,039
Capital lease - - - - - - - 405,796 405,796 405,796
Transfers in 9,681,148 10,644,129 6,330,766 10,377,609 10,034,851 7,785,410 9,148,761 7,462,944 5,888,847 8,455,433
Transfers out (9,091,611) (10,369,233) (6,089,352) (8,255,627) (10,105,282) (7,780,785) (9,199,119) (7,125,024) (5,809,539) (8,201,253)
Total other financing sources (uses)21,508,133 3,295,169 241,414 5,121,982 (70,431) 56,085 3,544,349 1,051,828 587,087 1,026,015
Net change in fund balances 21,065,475$ (1,074,448)$ 474,894$ 5,902,777$ (15,750)$ 1,043,471$ 805,677$ 3,096,816$ 43,579$ (2,533,411)$
Capital outlay (1)5,253,907$ 7,057,338$ 4,871,811$ 8,180,134$ 9,718,561$ 1,481,948$ 10,843,726$ 4,034,424$ 2,156,290$ 4,833,547$
Debt service as a percentage
of noncapital expenditures 8.32%7.38%7.92%7.67%7.47%7.54%7.37%7.66%6.84%9.98%
(1) Capital outlay is reported on the Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund Balances of Governmental Funds to the Statement of Activities.
-133-
Fiscal Year
(modified accrual basis of accounting)
TABLE 4
CITY OF PADUCAH, KENTUCKY
Changes in Fund Balances, Governmental Funds
Last Ten Fiscal Years
Total
Estimated Direct
Fiscal Personal Actual Tax
Year Commercial Residential Property Franchise Total Value Rate Exemptions
2011 780,357,859 670,841,459 536,894,082 46,722,282 2,034,815,682 2,103,120,249 0.288 96.8%68,304,567
2012 781,685,815 685,984,380 524,400,400 48,227,212 2,040,297,807 2,108,802,723 0.287 96.8%68,504,916
2013 787,762,105 731,842,861 564,154,697 60,279,730 2,144,039,393 2,214,978,356 0.288 96.8%70,938,963
2014 826,805,152 743,249,074 585,142,381 41,487,586 2,196,684,193 2,270,597,754 0.292 96.7%73,913,561
2015 851,731,625 751,761,832 582,368,709 73,944,847 2,259,807,013 2,333,746,718 0.291 96.8%73,939,705
2016 902,687,182 783,886,570 573,896,954 57,561,993 2,318,032,699 2,394,834,871 0.289 96.8%76,802,172
2017 900,450,880 802,111,012 603,335,847 66,110,416 2,372,008,155 2,448,169,297 0.290 96.9%76,161,142
2018 945,354,526 842,349,240 746,891,857 81,951,770 2,616,547,393 2,697,740,881 0.295 97.0%81,193,488
2019 959,205,670 882,316,666 550,296,896 65,404,364 2,457,223,596 2,541,130,248 0.291 96.7%83,906,652
2020 988,724,688 903,643,347 518,116,004 40,179,286 2,450,663,325 2,539,860,943 0.293 96.5%89,197,618
Source: McCracken County Property Valuation Administrator
Notes: Property in McCracken county is reassessed once every four years on average.
-134-
TABLE 5
CITY OF PADUCAH, KENTUCKY
ASSESSED AND ESTIMATED ACTUAL VALUE OF TAXABLE PROPERTY
LAST TEN FISCAL YEARS
Estimated
Value
Percent
Assessed
ToAssessed Value
Real Estate
Total
Fiscal Real Direct Real Real Real Real
Year Estate Personal Rate Estate Personal Estate Personal Estate Personal Estate Personal
2011 0.250 0.390 0.288 0.504 0.504 0.711 0.711 0.018 0.018 0.095 0.098
2012 0.250 0.390 0.287 0.504 0.504 0.747 0.747 0.018 0.018 0.098 0.119
2013 0.250 0.390 0.288 0.504 0.504 0.747 0.747 0.017 0.017 0.096 0.102
2014 0.255 0.390 0.292 0.504 0.504 0.767 0.767 0.017 0.017 0.095 0.101
2015 0.255 0.390 0.291 0.495 0.495 0.771 0.771 0.017 0.017 0.094 0.095
2016 0.255 0.390 0.289 0.524 0.524 0.800 0.800 0.017 0.017 0.098 0.102
2017 0.255 0.390 0.290 0.516 0.516 0.799 0.799 0.017 0.017 0.096 0.098
2018 0.255 0.390 0.295 0.520 0.530 0.797 0.797 0.016 0.016 0.094 0.094
2019 0.261 0.390 0.291 0.538 0.538 0.840 0.840 0.016 0.016 0.096 0.132
2020 0.267 0.390 0.293 0.538 0.538 0.864 0.864 0.016 0.016 0.101 0.142
Source: McCracken County Property Valuation Administrator and City Tax Levy Ordinance.
General Fund
City Direct Rates
McCracken Co.City of Paducah
-135-
McCracken Paducah
School Districts School Districts Junior College County
TABLE 6
CITY OF PADUCAH, KENTUCKY
PROPERTY TAX RATES - DIRECT AND OVERLAPPING GOVERNMENTS
(PER $100 OF ASSESSED VALUE)
LAST TEN FISCAL YEARS
(1)(2)
(1)(2)
Assessed Assessed
Taxpayer Valuation Valuation
Kentucky Oaks Mall 48,570,333$ 1.98%50,900,262$ 2.50%
Cpark Paducah LLC 20,111,900 0.82%
Paducah Medical Investors 13,440,090 0.55%13,440,090 0.66%
Ducmall LLC 13,119,800 0.54%14,374,800 0.71%
Woodstone Enterprises LP 12,429,000 0.51%
Wal Mart Real Estate Business 10,646,400 0.43%10,646,400 0.52%
Superior Care Homes Properties 10,040,000 0.41%
S & R Investments 10,000,000 0.41%
Greenway Village LLC 9,844,867 0.40%
Paducah Hospitality Partners 9,600,000 0.39%
NRE Acquisition Co LLC 21,689,324 1.07%
Ingram Barge Company 11,462,278 0.56%
Sams Real Estate Business Trust 9,222,955 0.45%
Computer Services Inc 9,083,185 0.45%
TOTALS 157,802,390$ 6.44%140,819,294$ 6.92%
(1) Source - Property Valuation Administration; Assessed value as of January 1, 2019.
(2) Source - Property Valuation Administration; Assessed value as of January 1, 2010.
-136-
Percentage of Percentage of
Total Assessed Total Assessed
Valuation Valuation
TABLE 7
CITY OF PADUCAH, KENTUCKY
PRINCIPAL TAXPAYERS - PROPERTY TAX
CURRENT YEAR AND NINE YEARS PRIOR
2020 2011
Total Collections to Date
(1)
(1)Percent of Percent of
Amount of Levy Total Levy
Collections Collected Collections Collected
4,179,497 4,110,973 98.4%68,524 4,179,497 100.0%
4,214,882 4,119,689 97.7%89,639 4,209,328 99.9%
4,427,258 4,334,698 97.9%86,291 4,420,989 99.9%
4,593,600 4,509,874 98.2%76,469 4,586,343 99.8%
4,718,003 4,644,522 98.4%64,363 4,708,885 99.8%
4,879,858 4,802,067 98.4%64,970 4,867,037 99.7%
4,989,629 4,888,303 98.0%83,477 4,971,780 99.6%
5,212,183 5,120,761 98.2%61,112 5,181,873 99.4%
5,454,811 5,323,669 97.6%81,092 5,404,761 99.1%
5,647,745 5,506,011 97.5%- 5,506,011 97.5%
(1) Includes current year real and personal property tax.
* Source - City of Paducah Finance Department.
2011
2014
Fiscal
for the
2012
2013
TABLE 8
CITY OF PADUCAH, KENTUCKY
SECURED TAX LEVIES AND COLLECTIONS*
LAST TEN FISCAL YEARS
June 30,
Ended
Year
Fiscal Year
Collections
in Subsequent
Years
Collected within the
Fiscal Year of the Levy
Taxes Levied
2017
2015
2016
2019
-137-
2018
2020
(1)Direct
Fiscal Taxes Tax
Year Collected Rate
2011 17,345,034 2.00%
2012 18,095,182 2.00%
2013 18,336,124 2.00%
2014 18,114,396 2.00%
2015 19,092,911 2.00%
2016 20,130,158 2.00%
2017 20,803,763 2.00%
2018 21,054,644 2.00%
2019 21,648,742 2.00%
2020 21,490,917 2.00%
196,111,871
(1) Source - City of Paducah Finance Department - Actual collections during the fiscal year.
-138-
TABLE 9
CITY OF PADUCAH, KENTUCKY
EMPLOYEE LICENSE TAX COLLECTIONS
LAST TEN FISCAL YEARS
(1)Percentage of
Number of Percentage Taxes Total Employee
Filers of Total Collected License Tax
$0 - $50,000 2,130 97.22%9,346,496 43.49%
$50,001 - $100,000 27 1.23%1,856,303 8.64%
$100,001 - $500,000 29 1.32%5,766,208 26.83%
Greater than $500,000 5 0.23%4,521,910 21.04%
TOTALS 2,191 100.00%21,490,917$ 100.00%
(1)Percentage of
Number of Percentage Taxes Total Employee
Filers of Total Collected License Tax
$0 - $50,000 2,015 99.26%12,302,244 70.93%
$50,001 - $100,000 10 0.49%1,595,813 9.20%
$100,001 - $500,000 5 0.25%3,446,977 19.87%
Greater than $500,000 0 0.00%- 0.00%
TOTALS 2,030 100.00%17,345,034$ 100.00%
(1) Source - City of Paducah Finance Department - Actual collections during the fiscal year.
-139-
Taxpayers
By Range
Taxpayers
By Range
2020
2011
TABLE 10
CITY OF PADUCAH, KENTUCKY
PRINCIPAL EMPLOYEE LICENSE TAXPAYERS
CURRENT YEAR AND NINE YEARS PRIOR
(1)
Ratio of (3)
Reported Net Net Net Debt as (2)
General Refunding Total Debt to Percentage Net
Fiscal Obligation Capital Revenue Primary Actual of Personal Debt Per
Year Bonds Lease Bonds Government Value Income Capita
2011 24,879,948 4,910,742 - - - 29,790,690 1.42 5.92%1,190
2012 23,651,493 7,320,328 - - - 30,971,821 1.47 6.16%1,238
2013 22,361,906 6,920,838 - - - 29,282,744 1.32 5.82%1,170
2014 24,706,291 6,519,356 - - - 31,225,647 1.38 6.21%1,248
2015 23,320,347 6,101,064 - - - 29,421,411 1.26 5.85%1,176
2016 21,595,096 5,686,435 - - - 27,281,531 1.14 5.42%1,090
2017 19,815,809 8,218,304 - - - 28,034,113 1.15 5.57%1,120
2018 17,992,494 7,806,701 - - - 25,799,195 0.96 5.13%1,031
2019 19,863,092 6,451,453 - - - 26,314,545 1.04 5.23%1,052
2020 38,041,738 6,365,985 - - - 44,407,723 1.75 8.83%1,775
Notes: Details regarding the City's outstanding debt can be found in the notes to the financial statements.
(1) See Table 5 for estimated actual property value. This ratio is calculated using estimated property value for the prior year.
(2) See Table 16 for population data.
(3) See Table 16 for personal income data
TABLE 11
CITY OF PADUCAH, KENTUCKY
RATIO OF OUTSTANDING DEBT BY TYPE
LAST TEN FISCAL YEARS
Public
-140-
Improvement
Debt
Net
Public
Debt
Improvement
(1)
Ratio of
Public Net
Convention &Rental Floodwall Improvement Public Pool Economic Riverfront Recreation Bonds to
Fiscal Art Center Building Rehabilitation Project Renovation Development and E911 Facility Actual
Year Bonds Bonds Bonds Bonds Bonds Bonds Equipment Bonds Total Value
2011 7,040,000 5,125,000 3,780,000 2,564,948 6,370,000 - - - - - 24,879,948 1.18 994
2012 6,630,000 4,895,000 3,630,000 2,455,210 6,100,000 - - - - (58,717) 23,651,493 1.12 945
2013 6,220,000 4,655,000 3,370,000 2,341,790 5,825,000 - - - - (49,884) 22,361,906 1.01 894
2014 5,805,000 4,400,000 3,100,000 2,224,863 5,460,000 1,120,000 2,475,000 - - 121,428 24,706,291 1.09 987
2015 5,385,000 4,435,000 2,820,000 2,104,212 5,100,000 1,055,000 2,330,000 - - 91,135 23,320,347 1.00 932
2016 4,955,000 4,055,000 2,530,000 1,990,271 4,805,000 990,000 2,185,000 - - 84,825 21,595,096 0.90 863
2017 4,515,000 3,660,000 2,230,000 1,862,123 4,505,000 925,000 2,040,000 - - 78,686 19,815,809 0.81 792
2018 4,065,000 3,255,000 1,920,000 1,729,992 4,195,000 860,000 1,895,000 - - 72,502 17,992,494 0.67 719
2019 3,610,000 2,845,000 1,600,000 2,355,000 3,870,000 790,000 1,750,000 2,700,000 - 343,092 19,863,092 0.78 794
2020 3,140,000 2,420,000 1,265,000 2,045,000 3,560,000 720,000 1,600,000 2,555,000 20,520,000 216,738 38,041,738 1.50 1,520
Notes: Details regarding the City's outstanding debt can be found in the notes to the financial statements.
(1) See Table 5 for estimated actual property value. This ratio is calculated using estimated property value for the prior year.
(2) See Table 16 for population data.
Police and
Fire Pension
Fund
Bonds
-141-
Capita
Amortization
of Discounts
and Premiums
(2)
Net
Bonds Per
TABLE 12
CITY OF PADUCAH, KENTUCKY
RATIO OF NET GENERAL BONDED DEBT OUTSTANDING
LAST TEN FISCAL YEARS
Estimated
(1)Share of
Reported Percentage Direct and
Debt Applicable Overlapping
Outstanding to the City Debt
City of Paducah 44,407,723$ 100.00%44,407,723$
Paducah Independent School District 59,452,000 *100.00%59,452,000
McCracken County 21,763,278 *45.80%9,967,581
McCracken County Board of Education 84,495,000 *32.10%27,122,895
Overlapping debt 165,710,278 96,542,476
TOTAL DIRECT AND OVERLAPPING DEBT 210,118,001$ 140,950,199$
(1) Applicable percentage is determined by ratio of assessed valuation of property subject to taxation
in overlapping unit to valuation of property subject to taxation in reporting unit.
* Information from finance office at each location.
-142-
TABLE 13
CITY OF PADUCAH, KENTUCKY
DIRECT AND OVERLAPPING GOVERNMENTAL ACTIVITIES DEBT
AS OF JUNE 30, 2020
Net assessed value 2,450,663,325$
Add exemption 89,197,618
Total assessed value 2,539,860,943$
Debt limit - 10% of total assessed (1)253,986,094$
Debt outstanding:
General obligation bonds outstanding 38,041,738$
Note payable 6,365,985
Less debt not subject to limit -
Gross bonded debt 44,407,723
Less amount available in debt service
funds 1,271,289
Net bonded indebtedness subject to
limit 43,136,434
LEGAL DEBT MARGIN 210,849,660$
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Debt limit 253,986,094$ 254,113,025$ 244,995,800$ 244,792,901$ 239,483,487$ 233,374,672$ 227,059,775$ 221,497,836$ 212,207,634$ 210,312,025$
Total net debt
applicable to limit 43,136,434 25,136,858 24,778,288 27,011,206 26,489,770 28,769,092 30,721,830 28,966,286 30,936,733 29,716,418
LEGAL DEBT
MARGIN 210,849,660$ 228,976,167$ 220,217,512$ 217,781,695$ 212,993,717$ 204,605,580$ 196,337,945$ 192,531,550$ 181,270,901$ 180,595,607$
Total net debt
applicable to the
limited as a
percentage of
debt limit 16.98%9.89%11.03%11.06%12.33%13.08%14.58%14.13%15.11%12.03%
(1) "Cities shall not be authorized or permitted to incur indebtedness to an amount, including existing indebtedness, in the aggregate exceeding the following names maximum percentages on the value
of the taxable property therein, to be estimated by the assessment previous to the incurring of the indebtedness: Cities of the first and second classes, and of the third class having a population
exceeding fifteen hundred, ten per centum."
-143-
Fiscal Year
TABLE 14
CITY OF PADUCAH, KENTUCKY
LEGAL DEBT MARGIN INFORMATION
LAST TEN FISCAL YEARS
(1)(1)
Personal
Income
25,024 503,179,300 20,430 41.4 2,789 8.7%
25,024 503,179,300 20,430 41.4 2,682 8.0%
25,024 503,179,300 20,430 41.4 2,744 8.4%
25,024 503,179,300 20,430 41.4 3,138 8.2%
25,024 503,179,300 20,430 41.4 2,843 5.6%
25,024 503,179,300 20,430 41.4 3,139 6.2%
25,024 503,179,300 20,430 41.4 3,132 6.8%
25,024 503,179,300 20,430 41.4 2,835 6.4%
25,024 503,179,300 20,430 41.4 2,980 5.5%
25,024 503,179,300 20,430 41.4 3,232 5.4%
Sources:
(1)Bureau of the Census Count - 2010
(2)Board of Education; represents elementary and secondary public schools.
(3)Kentucky Cabinet for Human Resources, Department for Employment Services.
-144-
TABLE 15
CITY OF PADUCAH, KENTUCKY
DEMOGRAPHIC AND ECONOMIC STATISTICS
LAST TEN FISCAL YEARS
(1)(1)(2)(3)
Per Capita Median School Unemployment
Enrollment RateAgeIncome
2010-2011
2011-2012
2012-2013
2013-2014
2014-2015
Fiscal Year Population
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
Percentage of Percentage of
Total Total
Employees (1)Employment (2)Employees (1)Employment (2)
Baptist Healthcare Systems 1,544 6.12%
Bon Secours Mercy Health, Inc 1,511 5.99%
Wal-Mart Associates, Inc.937 3.71%1,108 3.72%
Paducah Board of Education 610 2.42%560 1.88%
Kentucky Community & Technical College 466 1.85%510 1.71%
Lowes of Paducah #465 388 1.54%
Vi Wintech Window & Door 348 1.38%
City of Paducah 337 1.33%370 1.24%
Kroger #250 290 1.15%
Computer Services Inc 276 1.09%
Western Baptist Hospital 1,864 6.27%
Lourdes Hospital, Inc.1,390 4.67%
State of Kentucky 370 1.24%
Paxton Media Group 225 0.76%
LYNX Services 191 0.64%
NRE Acquisitions 224 0.75%
TOTALS 6,707 26.58%6,812 22.88%
(1) Source - City of Paducah Finance Department
(2) State of Kentucky - Office of Employment and Training. Ratio based on employment within County of McCracken.
-145-
Employer
TABLE 16
CITY OF PADUCAH, KENTUCKY
PRINCIPAL EMPLOYERS
CURRENT YEAR AND NINE YEARS PRIOR
20112020
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Governmental Activities
General government
General administration 10 12 12 12 11 11 11 12 12 12
Finance 12 11 11 11 11 11 11 11 11 14
Inspection 0 0 0 0 0 0 0 0 11 11
Information systems 4 6 5 5 5 5 5 6 6 6
Clerk/Customer Experience 5 0 0 0 0 0 0 0 0 0
Risk/Human resources 3 3 3 4 3 3 3 3 3 1
Public safety
Police 87 87 87 87 87 87 87 88 90 90
Fire 74 76 77 76 76 76 76 74 64.5 64
Public service
Streets 21.2 21.2 21.2 21.2 21 21 20 20 23 23
Facilities 12.8 12.8 12.8 12.8 12.5 12.5 13.5 13.5 11.5 14
Engineering 5.2 5.3 5.3 5.8 6.6 6.6 6.6 7.6 7.6 7
E911**23 22 22 22 0 0 0 0 0 0
Other 5 5 5 5 5 5 5 5 5 6
Parks and recreation 27.7 27 27 25 25 25 24 24 24 24
Planning and development 8 12 11 11 10 10 9 9 9 9
Other
Paducah Riverfront Dev. Authority 0 0 0 0 1 1 1 1 1 0
Renaissance 0 0 0 0 0 0 3 3 4 5
Boat dock 0.3 0 0 0 0 0 0 0 0 0
Fleet maintenance 6.5 6.5 6.5 6.5 6.5 6.5 6.5 6.5 6.5 6.5
Business-type Activities
Solid waste 25.3 26.2 26.2 25.7 25.4 25.4 25.4 25.4 25.4 26
TOTAL PRIMARY GOVERNMENT 330 333 332 330 306 306 307 309 314.5 318
* Employee budget census.
** E911 became a City department effective 7/1/16.
-146-
Fiscal Year
TABLE 17
CITY OF PADUCAH, KENTUCKY
CITY FULL-TIME EMPLOYEES BY FUNCTION*
Last Ten Fiscal Years
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
General government
Building and electrical
permits issued 972 1,130 1,179 1,285 1,344 1,175 1,251 1,202 1,232 1,239
Business licenses issued 3,787 3,401 4,240 4,234 3,826 3,729 3,717 3,966 3,956 3,254
Public safety
Police
Adult arrests 1,859 2,371 2,443 2,259 2,174 2,293 2,546 2,508 2,753 3,564
Murder 3 - 6 1 2 2 3 - 3 3
Rape 18 18 24 13 11 10 17 16 14 22
Robberies 16 29 17 29 42 41 36 38 14 31
Burglary 105 144 178 130 185 138 127 142 123 155
Auto theft 64 70 101 89 59 49 60 41 47 54
Larceny 833 1,115 1,064 1,027 1,173 1,138 1,090 1,110 1,005 1,013
Arson 11 9 10 6 7 2 3 5 7 6
Traffic accidents 1,706 1,901 1,770 1,826 1,936 1,722 1,664 1,573 1,666 1,762
Traffic violations 2,085 2,168 3,723 4,663 4,231 5,501 6,821 10,168 8,573 7,701
Fire
Emergency responses 3,300 3,235 3,320 3,275 3,201 2,956 2,935 3,054 3,164 3,181
Fires extinguished 154 108 118 135 124 118 115 105 138 122
Structure fires 60 35 39 36 42 42 35 33 53 37
Incidents with reported
losses 157 136 119 138 72 73 56 55 89 73
Medical/rescue 2,113 2,244 2,295 2,308 2,259 2,150 2,080 2,151 2,270 2,133
Tours/in-services/car
seats 229 276 229 262 305 400 378 570 524 671
Training man hours 10,755 9,372 10,755 8,378 10,589 10,860 8,959 9,155 7,232 7,033
Inspections 893 1,060 709 2,126 2,060 1,324 1,710 1,157 1,417 1,063
Refuse collection
Residential
Refuse collected (tons 38 37 36 36 41 34 36 36 34 34
per day)
Customers served 9,734 9,895 9,889 9,806 9,801 9,639 9,600 9,478 9,488 9,568
Commercial
Refuse collected (tons 65 69 70 70 61 64 61 65 71 71
per day)
Customers served 943 950 930 858 854 861 927 805 803 806
Public service
911 dispatches 90,603 90,191 94,187 94,053 85,380 83,465 83,614 92,786 79,333 82,268
Police 53,399 47,719 53,522 53,896 46,660 44,337 43,877 51,131 43,686 44,794
Fire 3,225 3,296 3,351 3,314 3,230 3,152 3,517 4,747 3,189 3,226
Other 33,979 39,176 37,314 36,843 35,490 35,976 36,220 36,908 32,458 34,248
* Information not available.
** Information from city departments.
-147-
Fiscal Year
TABLE 18
CITY OF PADUCAH, KENTUCKY
OPERATING INDICATORS BY FUNCTION**
Last Ten Fiscal Years
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Public safety
Police
Stations 1 1 1 1 1 1 1 1 1 1
Fire
Stations 5 5 5 5 5 5 5 5 5 5
Refuse collection
Collection trucks
Residential 10 10 10 10 10 10 10 10 10 9
Commercial 4 4 4 4 4 4 4 4 4 4
Other public works
Streets (miles paved)218 218 218 218 218 218 218 218 218 218
Sidewalks (miles)47 47 47 47 47 47 47 47 47 47
Traffic signals 13 13 13 13 13 13 13 13 13 13
Parks and recreation
Parks 29 29 29 29 29 28 28 27 27 27
Acreage 960 960 960 960 960 960 960 960 1125 1125
Community centers 2 2 2 2 2 2 2 2 2 2
Swimming pools 1 1 1 1 1 1 1 1 1 1
Public tennis courts 7 7 6 6 6 6 6 6 6 6
Public golf/disk golf courses 4 4 4 4 4 4 4 3 3 3
* Information from city departments.
-148-
Fiscal Year
TABLE 19
CITY OF PADUCAH, KENTUCKY
CAPITAL ASSET STATISTICS BY FUNCTION*
Last Ten Fiscal Years
Federal
CFDA Pass-Through Pass-Through
Program Title:Number Grantor Number To Subrecipients Expenditures
Department of Housing and Urban
Development:
Direct Programs:
Section 8 Housing Choice Vouchers 14.871 N/A -$ 1,889,338$
Pass-through Kentucky Governors
Office for Local Development:
Community Development Block Grants 14.228 N/A - 574,814
Community Development Block Grants 14.228 N/A 197,500 200,000
Total Department of Housing and Urban
Development 197,500 2,664,152
Department of Justice:
Direct Programs:
Bulletproof Vest Partnership Program 16.607 N/A - 6,328
Bulletproof Vest Partnership Program 16.607 N/A - 1,944
Edward Byrne Memorial Justice
Assistance Grant Program 16.738 N/A - 11,280
Total Department of Justice - 19,552
Department of Transportation:
Passed-through Kentucky Transportation Cabinet
State and Community Highway Safety 20.600 PT-19-52 - 1,658
State and Community Highway Safety 20.600 PT-20-58 - 5,442
Highway Planning and Construction 20.205 N/A - 378,559
Highway Planning and Construction 20.205 N/A - 208,681
Total Department of Transportation - 594,340
U.S. Department of the Treasury
Direct Programs:
Equitable Sharing 21.016 N/A - 6,450
Total U.S. Department of the Treasury - 6,450
Department of National Endowment for the
Humanities:
Direct Programs:
Promotion of the Arts Grants to
Organizations and Individuals 45.024 N/A - 75,000
45.025 N/A - 4,200
Total Department of National Endowment for the
Humanities - 79,200
Department of Environmental Protection
Agency:
Passed-through Kentucky Infrastructure
Association:
Capitalization Grants for Clean
Water State Revolving Funds 66.458 - 429,128
Total Department of Environmental
Protection Agency - 429,128
Delta Regional Authority
Direct Programs:
Delta Creative Place - Making Pilot Initiative 90.203 - 20,000
Total Delta Regional Authority - 20,000
Department of Homeland Security:
Passed-through Kentucky Division of
Emergency Management:
Disaster Grants - Public Assistance 97.036 N/A - 249,315
Disaster Grants - Public Assistance 97.036 N/A - 108,206
Total Department of Homeland Security - 357,521
TOTAL EXPENDITURES OF FEDERAL AWARDS 197,500$ 4,170,343$
See accompanying notes to schedule of expenditures of federal awards.
-149-
CITY OF PADUCAH, KENTUCKY
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
FOR THE YEAR ENDED JUNE 30, 2020
Federal Grantor/Pass-Through Grantor/
Promotion of the Arts Partnership
Code of Federal
Regulations Uniform Administrative Requirements, Cost Principles and Audit Requirements
for Federal Award
GOVERNMENT AUDITING STANDARDS
Government Auditing Standards
deficiency in internal control
material weakness
significant deficiency
Government Auditing Standards
Government Auditing Standards
OMB Compliance Supplement
Management’s Responsibility
Auditor’s Responsibility
Government Auditing Standards
Code of Federal Regulations Uniform Administrative
Requirements, Cost Principles, and Audit Requirements for Federal Awards
Opinion on Each Major Federal Program
deficiency in internal control over compliance
material
weakness in internal control over compliance
significant
deficiency in internal control over compliance
Government Auditing
Standards
Government Auditing Standards
U.S. Code of Federal Regulations Uniform Administrative
Requirements, Cost Principles and Audit Requirements for Federal Award
Government Auditing Standards
U.S. Code of Federal Regulations Uniform Administrative
Requirements, Cost Principles and Audit Requirements for Federal Award