HomeMy WebLinkAboutOrdinance Book 18, Page 815, Ordinance Number 75-3-1088ORDINANCE NO. 75-3-1090"
AN ORDINANCE FIXING THE APPORTIONMENT OF THE PUBLIC FUNDS OF
THE CITY OF PADUCAH, KENTUCKY, FOR THE PERIOD FROM JANUARY 1, 1975
THROUGH JUNE 30, 1975, AND APPROPRIATING THE PUBLIC REVENUE AND INCOME
OF THE CITY OF PADUCAH FOR SUCH PURPOSES
WHEREAS, the City Manager in his budget for the period from January 1, 1975
through June 30, 1975 anticipated the receipt of $3,109,452.00 from City revenue sources
and $609,157.00 from Federal Revenue Sharing Trust Funds, for a combined total of
$3,718,609.00.
NOW THEREFORE, BE IT ORDAINED BY THE BOARD OF COMMISSIONERS
OF THE CITY OF PADUCAH, KENTUCKY:
SECTION 1. That the public funds and revenue of the City of Paducah,
Kentucky, for the period from January 1, 1975 through June 30, 1975, for the definite
purposes and under the definite heads, departments, offices and divisions, pursuant to
a budget prepared and submitted by the City Manager to the Board of Commissioners
of the City of Paducah, Kentucky, shall be apportioned and appropriated as follows, to -wit:
Federal
Account Revenue
Number Account Title Appropriation Sharing
GENERAL GOVERNMENT
1100
Salaries
65,225.00
1101
Office Equipment Maintenance
500.00
1102
Office Supplies
900.00
1103
Office Equipment
1,500.00
1108
Travel & Meetings
2,500.00
1110
Gasoline
150.00
1120-A
Dues & Subscriptions - Corporation Counsel
1,000.00
1120-B
Dues & Subscriptions - City Manager
350.00
1121
Miscellaneous
500.00
1122
Auto Repair
50.00
1124
'fires
0.00
1125
Advertising
7,000.00
1126
Election Expense
2,248.00
1127
Court Costs & Fees
500.00
1128
Ordinance Codification
1,000.00
TOTA L 83,423.00
FINANCE DEPART.MEN'T
1200
Salaries
48,260.00
1201
Office Equipment Maintenance
1,415.00
1202
Office supplies
4,400.00
1203
Office 1'quipment
0.00
1207
Car Allow.,nco
GG0.00
1215
P.entrd of Fquipmf-nt
11600.00
1220
Lues & Sub:.eripti<x,s
10.00
1226
Portage
4,000.00
1227
Delinquent Tax Fxpense
500.00
1228
Indeperde_nt Audit
5,500.00
1265
Computer Services
7,200.00
Total
73,545.00
3,235.00
25.00
200.00
1,000.00
4,460.00
815
j/
816
ASSESSOR'S OFFICE
1300 Salaries
TOTAL
E1%IPLOYEE BENEFITS & INSURANCE
1430
Education
1440
Life Insurance
1450
Medical Insurance
1460
Social Security
1470
workmen's Comp.
1480
Vehicle Ins. (C -L -F)
1490
Employee Bonds
1495
Institutional Ins. (F & L)
1713
TOTAL
SUITS & CLAIMS - DEBT SERVICE
1565
Suits & Claims
1675
Debt Service
TOTAL
MAINTENANCE DEPARTMENT - BUILDINGS
1700
Salaries
1702
Office Supplies
1703
Office Equipment
1704
water & Sewer
1705
Electricity
1706
Telephone
1708
Travel & Meetings
1712
.'.Materials & Supplies
1713
Fuel
1716
Uniforms
1721
Miscellaneous
1731
Elevator Service Contract
1732
heat Pump Service
1734
Janitorial Supplies
1736
1%'atcr Treatment Supplies
1738
Plaza, City Nall Lawn,
Parking Lots, etc.
TOTALS
TRAFFIC SYSTEM & PARKING METERS
1805
Electricity
1809
RTachine Parts
1810
Gasoline
1811
Oil t. Grease
1812
Material & Supplies
1814
Machine Equipment
1822
Auto Rep:dr
1824
Tirr•s
1864
Parking 'deters
1866
Parking Teter Parts
1867
Traffic Light Party
TOTALS
POLICE• DEPARTMENT
2100
Salaries
2101
Offiee F.quiprrmnt 7ainterwncr-
2102
Office Supplier;
2103
Office Fquipr:ent
2108
Travel & Meetings
6,300.00
6,300.00
0.00
17,889.00
84,136.00
44,816.00
55,500.00
14,000.00
450.00
17,000.00
233,791.00
3,200.00
2,805.00
6,005.00
40,670.00
30.00
20.00
1,500.00
20,000.00
9,250.00
0.00
3,550.00
2,000.00
450.00
75.00
282.00
1,800.00
4,200.00
425.00
600.00
84,852.00
3,750.00
175.00
375.00
25.00
0.00
0.00
150.00
70.00
90.00
100.00
0.00
4.735.00
318,251.00
100.00
456.00
0.00
0.00
170.00
375.00
10,545.00
300.00
1,000.00
817
2110
Gasoline
15,000.00
2111
Oil & Grease
400.00
2112
Materials & Supplies
0.00
3,500.00
2114
Machine Equipment
0.00
40,000.00
2115
Rental Equipment
0.00
1,200.00
2116
Uniforms
0.00
2117
Training Schools & Alaterials
0.00
11200.00
2118
Radio Maintenance
0.00
11000.00
2119
Pensions
95,480.00
18,000.00
2120
Dues & Subscriptions
0.00
200.00
2121
Miscellaneous
0.00
500.00
2122
Auto Repairs
11,500.00
2123
Communications Equipment
3,000.00
2124
Tires
0.00
1,200.00
2130
Crime Scene Unit
6,500.00
2141
Identification Supplies
0.00
11500.00
2142
Jail Provisions
0.00
5,000.00
2143
Tickets & Forms
0.00
2,500.00
2176
Hospital Expense, Jail Inmates
0.00
750.00
2177
Ambulance Service
0.00
5,000.00
2195
Rental of Property
1,524.00
TOTALS
452,205.00
82,850.00
FIRE
DEPARTMENT
2200
Salaries
462,631.00
2202
Office Supplies
155.00
2206
Telephone
240.00
2208
Travel & Meetings
150.00
2210
Gasoline
2,277.00
2211
Oil & Grease
570.00
2212
Materials & Supplies
0.00
1,500.00
2214
Alachine Equipment
0.00
19,799.00
2216
Uniforms & Food Allowance
16,200.00
2217
Training Schools & Materials
0.00
750.00
2218
Radio Maintenance
0.00
965.00
2219
Pensions
143,900.00
27,000.00
2220
Dues & Subscriptions
100.00
2222
Auto Repairs
2,200.00
2223
Radio Equipment
0.00
5,500.00
2224
Tires
300.00
2225
Expansion & Development
0.00
60,000.00
I 2244
Hydrant Rental
4,321.00
2246
Laundry
710.00
2247
Housekeeping Supplies
2,500.00
2248
Alarm System
3,284.00
TOTALS
639, 638.00
115, 514.00
2365
CIVIL. DEFENSE
10,632.00
2,000.00
i DOG
POUND
2400
Salaries
3,000.00
2410
Gasoline
225.00
2411
Oil & Grease
25.00
2412
Material & Supplies
200.00
2421
Miscellaneous
0.00
2422
Auto Repair
300.00
2424
Tires
60,00
2425
Dog Provisions
150,00
2426
humane Society
2,500.00
TOTAL
6,360.00
CITY
COURT
2500
Salaries
20,059.00
2501
Office Equipment Maintenance
100.00
2562
t-dfiee Supplies
950.00
2506
Tch.phone.
75.00
2508
'Travel & Meeting's
150.00
2512 Materials t. Supplies 175.00
818
2520
Dues & Subscriptions
100.00
2521
Miscellaneous
200.00
2527
Witness & Jury Fees
120.00
2578
Court Assistant
200.00
TOTAL
22 ,129.00
2625
STREET LIGHTING
58,000.00
INSPECTION
3000
Salaries
35,180.00
7,800.00
3001
Office Equipment Maintenance
150.00
3002
Office Supplies
850.00
3003
Office Equipment
80.00
1,000.00
3007
Car Allowance
0.00
0.00
3008
Travel & Meetings
400.00
3010
Gasoline
850.00
3011
Oil & Grease
50.00
3014
Machine Equipment
0.00
0.00
3020
Dues & Subscriptions
160.00
3021
Miscellaneous
270.00
3022
Auto Repair
250.00
3024
Tires
100.00
3074
Demolition
0.00
8,000.00
3094
Electrical Panel Board
225.00
TOTALS
38,565.00
16,800.00
ENGINEERING DEPARTMENT
3100
Salaries
48,000.00
4,600.00
3101
Office Equipment Maintenance
100.00
3102
Office Supplies
500.00
3103
Office Equipment
700.00
3107
Car Allowance
1,700.00
720.00
3108
Travel & Meetings
400.00
3109
Machine Parts
20.00
3110
Gasoline
120.00
3111
Oil & Grease
20.00
3112
Materials & Supplies
400.00
3114
Machine Equipment
200.00
3120
Dues & Subscriptions
150.00
3121
Miscellaneous
50.00
3122
Auto Repairs
100.00
3124
Tires
200.00
3137
Consulting Engineers
0.00
TOTALS
52,660.00
5,320.00
FLOOD
CONTROL
3200
Salaries
24,797.00
3200-A
Salaries, Part Time
0.00
8,500.00
3202
Office Supplies
25.00
3205
Flectricity
61800.00
3206
Telephone.
800.00
3208
Travel & Meetings
150.00
3209
Machine Parts
11500.00
3210
Gasoline
590.00
3211
Oil & Crease
290.00
3212
Materials & Supplies
11500.00
3214
Machine Equipment
0.00
3215
Equipment Rental
0.00
3216
Uniform Service
300.00
3220
hues & Subscriptions
75.00
3222
Auto Repairs
225.00
3224
9'ires
100.00
TOTAL
37,152.00
9,500.00
SELVAGE TREATMENT PLANT
3300
Salaries
3302
Office Supplies
3305
Electricity
3306
Telephone
3309
Machine Parts
3310
Gasoline
3311
Oil & Grease
3312
Material & Supplies
3313
Fuel
3316
Uniform Sery ice
3320
Dues & Subscriptions
3322
Auto Repairs
3324
Tires
3340
Life Insurance
3350
Medical Insurance
3360
Social Security
3370
Workmen's Comp. Insurance
TOTAL
STREET DEPARTMENT
3400
Salaries .
3402
Office Supplies
3409
Machine Parts
3410
Gasoline
3411
Oil & Grease
3412
Material & Supplies
3414
Machine Equipment
3416
Uniforms
3422
Auto Repair Parts
3423
Equipment Rental
3424
Tires
3450
Concrete Materials - Streets
3451
Concrete Materials - Sidewalks
3452
Concrete Materials - Sewers
3453
Patching & Seal Coating
3454
Street Construction & Maintenance
3456
Storm Sewers
3457
Extra Pipe
3495
Property Rent
3499
Radio Equipment & Repair
TOTALS
R1,'41 -'USE DEPARTMENT
3500
Salaries
3502
Office Supplies
3509
Machine Parts
3510
Gasoline
3511
Oil & Grease
3512
Materials & Supplies
3514
Mnehine Equipment
.3516
Uniforms
3521
Miscellaneous
3522
Auto P.epairs
3523
Equip m,-nt Rental
3524
Tires
3560
Landfill Acquisition
TOTAL
C1.?.7F.1'F.PY
3600
Salaries
3602
Office Supplies
361061
T.:•lephonc
3607
Car Allowance•
;.09
e; achire Parrs
26,730.00
20.00
6,000.00
350.00
1,500.00
21.0.00
60.00
900.00
350.00
300.00
25.00
75.00
60.00
302.00
1,641.00
1,533.00
200.00
40,256.00
183,318.00
175.00
0.00
10,750.00
2,450.00
0.00
0.00
2,100.00
0.00
0.00
5,200.00
0.00
0.00
0.00
0.00
150,000.00
0.00
0.00
300.00
0.00
354,293.00
153,904.00
100.00
0.00
9,500.00
4,500.00
2,500.00
0.00
1,800.00
150.00
15,000.00
0.00
1,500.00
0.00
188,95.1.00
26.010.50
25.00
150.00
240.00
1,175.00
10,500.00
9,650.00
95,000.00
7,500.00
1,500.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,000.00
127,150.00
5,000.00
32,000.00
3.000.00
0.00
40,000.00
819
820
3610
Gasoline
750.00
3611
Oil s Grease
100.00
3612
Materials a Supplies
625.00
3613
Fuel
175.00
3614
liachine Equipment
6,900.00
3622
Auto Repairs
60.00
3624
Tires
100.00
TOTAL
36, 310.00
SEINER
OPERATION
3700
Salaries
38,270.00
3709
Machine Parts
1,500.00
3710
Gasoline
1,250.00
3711
Oil a Grease
250.00
3712
Materials a Supplies
350.00
3714
Machine Equipment
0.00
3721
Miscellaneous
250.00
3722
Auto Repair
500.00
3724
Tires
300.00
3740
Life Insurance
67.00
3750
Medical Insurance
365.00
3755
Sanitary Sewers
200,000.00
3756
Storm Sewers
85,000.00
3760
Social Security
2,239.00
3770
Workmen's Compensation
300.00
TOTALS
330, 641.00
CITY PHYSICIAN
4100
Salaries
9,300.00
4107
Car Allowance
200.00
4112
Materials & Supplies
800.00
4121
Miscellaneous
500.00
4176
Hospital Expense
1,200.00
TOTAL
12,000.00
PARKS
RECREATION
5100
Salaries
65,966.00
5101
Office Equipment Maintenance
100.00
5102
Office Supplies
1,600.00
5103
Office Equipment
450.00
5104
Water a Sewer
435.00
5105
Electricity
2,700.00
5106
'Telephone
11000.00
5107
Car Allowance
50.00
5108
Travel L Meetings
150.00
5109
`.Iachire farts
2,250.00
5110
Gasoline
2,832.00
5111
Oil L Grease.
270.00
5112
Nlnterials t. Supplies
9,500.00
5113
Fu(. -1
1,400.00
5114
70achine Fquipment
0.00
5116
t•niforme
350.00
5117
Training Schools
0.00
5120
Dues a Subscriptions
r,6.nn
5121
tliscellancous
550.00
5124
Tires
400.00
.5125
Expansion & Development
96,000.00
5126
Christmas Decorations
0. 00
TOTA LS
189j)C3.00
RECREATION
5200
Salaries
17,669.00
5205
IDallfield Lights
0.00
5207
Car Allowance
140.00
10,400.00
54,500.00
64,900.00
3.300.00
821
5212
Materials & Supplies
0.00
3,700.00
5230
Rental of Schools
0.00
TOTALS
17,809.00
7,000.00
SWIMMING POOL
5300
Salaries
6,500.00
5304
Water & Sewer
1,000.00
5305
Electricity
1,200.00
5312
Materials & Supplies
3,400.00
5370
Pool Concessions
1,750.00
TOTAL
13, 850.00
SENIOR CITIZENS
5400
Salaries
1,038.00
5406
Telephone
150.00
TOTAL
1,188.00
PLANNING DEPARTMENT
6300
Salaries
6,500.00
6333
Planning Commission
3,500.00
6337
Consultants
0.00
TOTAL
10, 000.00
CONTRIBUTIONS & WELFARE
6520
City ]Memberships
1,500.00
6540
Cable TV Commission
4,500.00
6551
Settlement house
600.00
6552
Salvation Army
600.00
6554
Civic Beautification
3,150.00
6555
(Mothers Club
1,200.00
6556
Human Relations Com.
0.00
6557
Municipal Housing Commission
0.00
6558
Industrial Promotion
500.00
6559
Public Information
500.00
'
6560
Purchase Area Development District
3,500.00
6561
Vocational Rehabilitation
0.00
6563
Epilepsy Foundation
500.00
6581
Citizens Emergency Relief
750.00
6584
Family Service Society
2,540.00
6587
Mental Health Clinic
11500.00
6588
Pauper Burials
20.00
6589
Bicentennial - Summer Festival
0.00
iTOTAL,
21, 360.00
7092
CIVIL. SERVICE PENSION FUND
20,000.00
8084
TRANSIT SYSTEM
0.00
6,000.00
9094
CONTINGENT FUND
16,000.00
10,000.00
TOTALS
36,000.00
16,000.00
Total Anticipated Expenditures
3,061,716.00
519,415.00
Anticipated Reserve
47,736.00
89,742.00
Total Anticipated Revenue
3,109,452.00
609,157.00
SECTION 2. The app6rti6nmant and appropriation of the public
funds and
revenues
of the City of Paducah for the period from
January 1, 1975 through
June 30, 1975,
I
pursuant
to the budget arloptr-d by the Board of Comininsioners
of the City
of Paducah and
tho levy
made to meet the requirements of said Board under said budLfet,
as well as the
s_2
rates of other levies as approved and established by the Board of Commissioners of said
City, and to that extent only, shall be added to and included in the tax bills for said year,
and shall be collected by the City Treasurer and accounted for as collected, and as required
by law to be accounted for to the Board of Education of said City, except that so much of
said taxes as are levied and collected for interest and sinking fund purposes and for the
I
payment of school improvement bonds shall be retained by the City Treasurer and
i
I apportioned and applied to said accounts; and provided further that the levy for the benefit
of the Paducah Community College shall be paid by said City to the Treasurer of said
college, and the levy for the benefit of the Public Library shall be paid by said City to the
Board of Trustees of the Public Library.
SECTION 3. The provisions of this ordinance are severable. If any provision,
section, paragraph, sentence or part thereof shall be held invalid, such decision shall
not affect or impair the remainder of the ordinance, it being the legislative intent to
ordain and enact each provision, section, paragraph, sentence and part thereof
separately and independent of each other.
SECTION 4. All ordinances and parts of ordinances in conflict herewith are,
to the extent of such conflict, hereby repealed.
SECTION 5. An emergency is declared to exist and this ordinance shall
therefore be introduced and remain on file for one week for public inspection in the
completed form in which it shall be put upon its final passage, and if adopted shall
be in full force and effect immediately thereafter.
Mayor
Introduced by the Board of Commissioners February 25, 1975
Passed by the Beard of Commissioners PIarch 4, 1975
Recorded by Sarah Thurman, City Clerk, March 4, 1975.