HomeMy WebLinkAboutOrdinance Book 18, Page 1044, Ordinance Number 75-11-11971044
ORDINANCE NO. 75-11-1197
AN ORDINANCE FIRING THE APPORTIONMENT OF THE PUBLIC FUNDS OF
THE CITY OF PADUCAH, KENTUCKY, FOR THE PERIOD FROM JULY 1, 1975 THROUGH
JUNE 30, 1976, AND APPROPRIATING THE PUBLIC REVENUE AND INCOME OF THE CITY OF
PADUCAH FOR SUCH PURPOSES
WHEREAS, the City Manager in his budget for the period from July 1, 1975
through June 30, 1976 anticipated the receipt of $5,460,322.00 from City revenue sources
and $1,120,318.00 from Federal Revenue Sharing Trust Funds, for a combined total of
$6,580,640.00.
NOW THEREFORE, BE IT ORDAINED BY THE BOARD OF COMAIISSIONIERS
OF THE CITY OF PADUCAH, KENTUCKY:
SECTION 1. That the public funds and revenue of the City of Paducah,
Kentucky, for the period from July 1, 1975 through June 30, 1976, for the definite
purposes and under the definite heads, departments, offices and divisions, pursuant to
a budget prepared and submitted by the City Manager to the Board of Commissioners
of the City of Paducah, Kentucky, shall be apportioned and appropriated as follows, to -wit:
Federal
Account
Revenue
Number Account Title Appropriation Sharing
GENERAL GOVERNAlENT
1100 Salaries 11G,000.00
1101 Office Equipment Mnintenanec 600.00
1102 Office Supplies 1.1500.00
1103 Office Equipment 3,000.00
1108 Travel a Meetings 3,500.00
1110 Gasoline t. Oil 450.00
1120-A Dues ✓i Subscriptions - Corporation Counsel 2,000.00
1120-B Dues a Subscriptions - City Manager 1,000.00
1121 'Miscellancous 1,200.00
1122 Auto Repairs 100.00
1124 Tires 100.00
1125 AdvcrtDinR 91000.00
1120 F.lecti(.n Expense 5,000,00
1127 Court Cora a Feer: 1,000.00
1128 Ordineurce Codification 2,750.00
Total 147,200.00
MANCE DEPAIMMENT
1200
Salaries
1f1Ci,(100,00 7,176.00
1201
Office Equipment .7aintenance
2,100.110
1202
Office Supplies
7,5100.00
1203
Office Equipment
0.00 3511.00
1207
Car Allowance
2.700.60
1209
Trael t. Meetings
II0.00
I'11S
ReNtal of F.quipmf!nt
3,000,00
1220
Dues & Subscriptions
10.00
1226
Postage
8,000.00
1227
Delinquent Tax Expense
10,000.00
1228
Independent Audit
5,500.00
1265
Computer Services
13,500.00
1266
McCracken County P.E.A. Fee
11,000.00
Totals
168,420.00
EMPLOYEE BENEFITS & INSURANCE
1430
Education
100.00
1440
Life Insurance
34,224.00
1450
Medical Insurance
165,580.00
1460
Social Security
107,232.00
1470
Workman's Compensation
94,000.00
1480
Vehicle Ins. (C -L -F)
19,000.00
1490
Employee Bonds
1,700.00
1495
Institutional Ins. (F & L)
22,000.00
Totals
443,836.00
SUITS &
CLAIMS; DEBT SERVICE
1565
Suits & Claims
7,000.00
1675
Debt Service
21,350.00
Totals
28,350.00
MAINTENANCE DEPARTMENT
1700
Salaries
86,000.00
1702
Office Supplies
60.00
1703
Office Equipment
50.00
1704
Water & Sewer
2,625.00
1705
Electricity
44,000.00
1706
Telephone
19,500.00
1708
Travel & Meetings
0.00
1712
Materials & Supplies
91050.00
1713
Fuel
3,500.00
1716
Uniforms
455.00
1721
Miscellaneous
200.00
1731
Elevator Service Contract
670.00
1732
float Pump Service
4,000.00
1734
Janitorial Supplies
9,000.00
1736
Water Treatment Supplies
950.00
1738
Plaza, Lawns, Parking Lots
1,550.00
Totals
181.610.00
TRAFFIC
SYSTEM & PARKING METERS
1805
Electricity
0.00
1809
Machine Parts
0.00
1810
Gasoline
0.00
1811
Oil & Grease
0.00
1812
NInterials & Supplies
0.00
1814
Machine Equipmr,nt
0.00
1822
Auto Repair
0.00
1824
Tires
0.00
1864
Parking Meters
0.00
1866
Parking Meter Parts
0.00
1867
Traffic Light Parts
0.00
Totals 0,00
COMMUNITY `:ITY DEVELOPMFNT & 11O115ING 1HPARTiMENT
1900 Salaries 49,352.00
'fetal 49,352.00
POLICE DEPARTJIEN`1
35.00
1,650.00
9,211.00
401.00
1,836.00
2,742.00
4,979.00
1,500.00
1,500.00
7,500.00
350.00
850.00
40.00
8,000.00
5,000.00
600.00
150.00
150.00
200.00
1,000.00
23,840.00
1045
1046
2100
Salaries
610,000.00
2101
Office Equipment Maintenance
175.00
2102
Office Supplies
750.00
2103
Office Equipment
0.00
2108
Travel & ]Meetings
0.00
2110
Gasoline
0.00
2111
Oil & Grease
1,000.00
2112
Materials & Supplies
0.00
2114
Machine Equipment
0.00
2115
Rental Equipment
0.00
2116
uniforms
300.00
2117
Training Schools & Materials
0.00
2118
Radio Maintenance
0.00
2119
Pensions
210,226.00
2120
Dues & Subscriptions
0.00
2121
miscellaneous
0.00
2122
Auto Repairs
0.00
2123
Communication Equipment
0.00
2124
Tires
0.00
2130
Crime Scene Unit
0.00
2132
Crime Prevention
0.00
2141
Identification Supplies
0.00
2142
Jail Provisions
0.00
2143
Tickets & Forms
0.00
2176
Hospital Expense, Jail Inmates
0.00
2177
Ambulance Service
0.00
2195
Rental of Property
3,048.00
Totals
825,499.00
FIRE
DEPARTMENT
2200
Salaries
945,000.00
2202
Office Supplies
300.00
2206
Telephone
480.00
2208
Travel & meetings
0.00
2210
Gasoline
0.00
2211
Oil & Grease
600.00
2212
Materials & Supplies
0.00
2214
Alachine Equipment
0.00
2216
Uniforms
31,400.00
2217
Training Schools & Materials
0.00
2218
Radio maintenance
0.00
2219
Pensions
283,085.00
2220
Dues & Subscriptions
105.00
2222
Auto Repairs
0.00
2223
Radio Equipment
0.00
2224
Tires
500.00
2225
Expansion & Development
0.00
2244
Hydrant Rental
8,641.00
2246
Laundry
1,830.00
2247
!Housekeeping Supplies
3,000.00
2248
Alarm System
0.00
Totals
1,274,941.00
CWIL
DEFENSE
2365
Civil Defense
6,700.00
Totals
8.700.00
DOG
POUND
2400
Salaries
6.360.00
2410
Gasoline
600.00
2411
Oil & Greene
26.00
2412
D"sterials 8 Supplies
750.00
2421
Miscellaneous
100.00
600.00
1,000.00
35,000.00
0.00
7,500.00
40,000.00
1,500.00
0.00
5,000.00
5,000.00
18,000.00
400.00
2,000.00
22,000.00
3,000.00
3,600.00
0.00
0.00
3,000.00
10,000.00
3,500.00
1,500.00
10,000.00
0.00
172,600.00
1,000.00
4,808.00
4,000.00
125,999.00
1,500.00
1,930.00
27,000.00
5,000.00
2,000.00
55,000.00
228.237.00
4,500.00
1.500.00
1047
2422
Auto Repair
500.00
2424
Tires
100.00
2425
Dog Provisions
350.00
2426
Humane Society
6,000.00
I
Total
14,725.00
CITY
COURT
2500
Salaries
42,500.00
2501
Office Equipment maintenance
110.00
2502
Office Supplies
1,500.00
2506
Telephone
200.00
2508
Travel & meetings
500.00
2512
material & Supplies
200.00
2520
Dues & Subscriptions
120.00
2521
Miscellaneous
400.00
2527
witness & Jury Fees
194.00
2578
Court Assistant
255.00
Total
45,979.00
STREET LIGHTING
2625
Street Lighting
120,000.00
Total
120,000.00
INSPECTION DEPARTMENT
3000
Salaries
70,000.00
17,000.00
3001
Office Equipment Maintenance
180.00
3002
Office Supplies
1,400.00
3003
Office Equipment
320.00
1,200.00 1
3007
Car Allowance
0.00
350.00
3008
Travel & meetings
700.00
3010
Gasoline
1,800.00
3011
Oil & Grease
100.00
3014
machine Equipment
0.00
6,500.00
3020
Dues & Subscriptions
350.00
3021
Miscellaneous
200.00
it
3022
Auto Repairs
450,00
3024
Tires
200.00
3074
Demolition
0.00
15,000.00
3094
Electrical Pnncl Review Board
500.00
Totals
76,200.00
40,050.00
ENGINEERING DEPARTMENT
3100
Salaries
85,000.00
10,000.00
3101
Office Equipment Maintenance
200.00
3102
Office Supplies
700.00
3103
Office Equipment
500.00
i
3107
Car Allowance
1,000.00
1,800.00
3108
Travel & Meetings
500.00
3109
Machine Parts
100.00
3110
Gasoline
250.00
3111
Oil & Grease
50.00
3112
Materials & Supplies
500.00
3114
Machine Equipment
100.00
3120
Ducs & Subscriptions
250.00
3121
Miscellaneous
50.00
!j
3122
Auto Repair
100.00
3124
'fires
100.00
Tctals
89,400.00
11,800.00
FLOOD
CONTROL
3266
Salaries
48,500.00
3200-A
Salaries - Part time
0.00
8,000.00
1648
3202
Office Supplies
60.00
3205
Electricity
8,500.00
3206
Telephone
2,000.00
3208
Travel & Meetings
250.00
3209
Machine Parts
2,500.00
3210
Gasoline
1,300.00
3211
Oil & Grease
600.00
3212
Materials & Supplies
4,500.00
3214
'Machine Equipment
0.00
3216
Uniforms
350.00
3220
Dues & Subscriptions
50.00
3222
Auto Repair
450.00
3224
Tires
700.00
Totals
SEWAGE TREATMENT
3300
Salaries
3302
Office Supplies
3305
Electricity
3306
Telephone
3308
Travel & Meetings
3309
Machine Parts
3310
Gasoline
3311
Oil & Grease
3312
Materials & Supplies
3313
Fuel
3314
Machine Equipment
3316
Uniforms
3320
Dues & Subscriptions
3322
Auto Repair
3324
Tires
3340
Life Insurance
3350
Medical insurance
3360
Social Security
3370
Workmen's Compensation Insurance
3495
Total
STREET DEPARTMENT
3400
Salaries
3402
Office Supplies
3409
3lnchine Parts
3410
Gasoline
3411
Oil & Grease
3412
'Materials & Supplies
341.4
Machinc Equipment
3416
1'niforms
3421
`diacellanevus
3422
Auto Repair Parts
3423
Equipment Rental
3424
Tires
3450
Concrete .M aterials - Street
3451
Concrete Materials - Sidewalks
3452
Concrete :1aterials - Sewers
3453
Patching & Sealcoating
345.4
Street Construction & 'Maintenance
3456
Storm Sewers
3457
Extra Pipe
3495
Property Rent
3499
Radio Equipment & Repair
Tfital s
RFFCSE DEPARTMENT
3500 Salaries
3502 Office Supplies
69,760.00
56,500.00
50.00
14,900.00
750.00
300.00
4,500.00
500.00
200.00
3,000.00
1,000.00
0.00
200.00
50.00
225.00
100.00
630.00
3,010.00
3,260.00
200.00
89,375.00
375,000.00
350.00
0.00
29,000.00
5,200.00
0.00
0.00
1,500.00
1,000.00
0.00
0.00
10,500.00
0.00
0.00
0.00
2,500.00
150,000.00
0.00
0.00
600.00
0.00
575,6510.00
305.000.00
260.00
22,000.00
63,000.00
16,000.00
3,000.00
142,323.00
11,600.00
289,323.00
1049
3510
Gasoline
20,000.00
3511
Oil & Grease
10,000.00
3512
materials & Supplies
6,500.00
3514
Machine Equipment
0.00
80,000,00
3516
Uniforms
1,800.00
3521
Miscellaneous
150.00
3522
Auto Repairs
39,000.00
3524
Tires
10,000.00
3509
Machine Parts
0.00
15,000.00
3523
Equipment Rental
0.00
5,000.00
Totals
392,650.00
100,000.00
CEMETERY DEPARTMENT
3600
Salaries
72,000.00
3602
Office Supplies
50.00
3606
Telephone
300.00
3607
Car Allowance
480.00
3609
Machine Parts
3,000.00
3610
Gasoline
2,000.00
3611
Oil & Grease
300.00
3612
Materials & Supplies
1,000.00
3613
Fuel
300.00
3614
Machine Equipment
0.00
1,400.00
3622
Auto Repairs
100.00
3624
Tires
250.00
3674
Demolition
0.00
2,500.00
Totals
79,780.00
3,900.00
SEINER
OPERATION
3700
Salaries
71,000.00
3709
Machine Parts
1,500.00
3710
Gasoline
51000.00
3711
Oil & Grease
2,000.00
3712
Material & Supplies
500.00
3714
Machine Equipment
0.00
3721
Miscellaneous
350.00
3722
Auto Repair
1,000.00
3724
Tires
1,200.00
3740
Life Insurance
804.00
3750
Medical Insurance
3,320.00
3755
Sanitary Sewers
3,000.00
3756
Storm Sewers
0.00
3757
Extra Pipe
600.00
3760
Social Security
3,744.00
3770
Workmen's Compensation
600.00
Total
94,618.00
CITY PHYSICIAN
4100
Salaries
8,000.00
12,000.00
4107
Car Allowance
0.00
500.00
4112
Materials & Supplies
0.00
1,500.00
4121
Miscellaneous
0.00
1,200.00
4176
Hospital Expense
0.00
2,000.00
Totals
8,000.00
1.7,200.00
PARKS
DEPARTMENT
5100
Salaries
154,000.00
5161
Office Equipment Maintenance
300.00
5102
Office Supplir--s
31500.00
5103
Office Fquipment
500.00
5164
Mater & Sewer
1,600,00
5105
I'Metriety
51500.00
5106
Telephone
y
2,500.00
510"
Car Allowance
100.00
5108
Travel & Meetirg.q
400.00
5109
Machine Parts
5,000.00
5110
Gasoline
5,500,00
5111
Oil & Grease
450.00
5112
'Materials & Supplies
20,000.00
5113
Fuel
2,500.00
5114
Machine Equipment
0.00
7,400,00
5116
Uniforms
1,200.00
5117
Training schools
50.00
5120
Dues & Subscriptions
100.00
5121
'Miscellaneous
525.00
5124
Tires
700,00
5125
Expansion & Development
0.00
73,400.00
5126
Christmas Decorations
400.00
Totals
204,825.00
80,800.00
RECREATION DEPARTMENT
5200
Salaries
47,000.00
5205
Ballfield Lights
0.00
7,000.00
5207
Car Allowance
350.00
5212
Materials & Supplies
0,00
6,000.00
Totals
47,350.00
13,000.00
SW NiMING
POOL
5300
Salaries
30,000.00
5304
Nater & Sewer
2,500.00
5305
Electricity
3,000.00
5312
Materials f, Supplies
6,800.00
5370
Pool Concession
4,700.00
Total
47,000.00
SENIOR CITIZENS
5465
Senior Citizens
4,100.00
PLANNING
6300
Snlaries
14,500.00
6301
Office Equipment Maintenance
50.00
6302
Office Supplies
1,800.00
6303
Office Equipment
300,00
6320
Dues & Subscriptions
300.00
6321
Miscellaneous
200.00
G325
Advertising
350.00
0333
I'lanning Commission
0,00
6337
Consultant
12,250.00
Tata 1
29, 750.00
CONTRIRUTIOSS & WELFARE
6520
City Nh•mbership,
2,500.00
65,540
Cable TV Commission
9,000.00
13551
Srttloment House
1,200.00
6552
Snlvation Army
1,200.00
6554
Civic firrutification
4,000.00
5555
Nlothers Club
2,4110.00
(MA
Pur:an Rolali�ins Committee
1011,011
6557
Nlunieipal Housing Cnmmission
20,00
6558
Industri,d 11rorr.otion
500,00
6559
Public Infurmstinn
1,000.0(I
6560
Purclmee Arcr, lirvelot:mrnt District
4.550.00
6561
Vocational Rchabilitaticn
0,00
0563
Fpilei)tiy Fnurl4atjC,n
500.00
6581
Citiz,.nh I'mergency Relief
1,500.00
6584
Fz.r.ily Serri.lee Soeirly
ti, 580.00
1051
6587
Mental Health Clinic
0.00
10,000.00
6588
Pauper Burials
40.00
6589
Bicentennial - Summer Festival
1,000.00
6590
City -County Arts Council
2,500.00
Totals
38,590.00
10.000.00
6691
BARKLEY FIELD
10,000.00
10.000.00
7092
CIVIL SERVICE PENSION FUND
5,000.00
7095
KENTUCKY RETIREMENT SYSTEM
175,000.00
2,500.00
8084
TRANSIT SYSTEM
0.00
12,000.00
8093
PUBLIC WORKS CUMULATIVE RESERVE
FUND
0.00
50,000.00
9094
CONTINGENT FUND
30,000.00
17,500.00
Totals
220,000.00
92,000.00
GRAND TOTALS
5,375,660.00
1,114,140.00
ANTICIPATED & ACTUAL RESERVE 84,662.00 6.178.00
TOTAL 5,460,322.00 1,120,318.00
SECTION 2. The apportionment and appropriation of the public funds and
revenues of the City of Paducah for the period from July 1, 1975 through June 30, 1976,
pursuant to the budget adopted by the Board of Commissioners of the City of Paducah and
the levy made to meet the requirements of said Board under said budget, as well as the
rates of other levies as approved and established by the Board of Commissioners of said
City, and to that extent only, shall be added to and included in the tax bills for said year,
and shall be collected by the City Treasurer and accounted for as collected, and as required
by law to be accounted for to the Board of Education of said City, except that so much of
said taxes as are levied and collected for interest and sinking fund purposes and for the
payment of school improvement bonds shall be retained by the City Treasurer and
apportioned and applied to said accounts; and provided further that the levy for the benefit
of the Paducah Community College shall be paid by said City to the Treasurer of said
college, and the levy for the benefit of the Public Library shall be paid by said City to the
Board of Trustees of the Public Library.
SECTION 3. The provisions of this ordinance are severable. If any provision,
section, paragraph, sentence or part thereof shall be held invalid, such decision shall
not affect or impair the remainder of the ordinance, it being the legislative intent to
ordain and enact each provision, section, paragraph, sentence and part thereof
separately and independent of each other.
SECTION 4. All ordinances and parts of ordinances in conflict herewith are.
to the extent of such conflict, hereby repealed.
SECTIO": 5. An emergency is declared to exist and this ordinance shall
therefore be introduced and remain nn file for one week for public inspection in the
completed Porn in which it shall be put upon its final passage, and if adopted shall
be in full force and effect inmediately thereafter.
1052
Mayor
Introduced by the Board of Commissioners November 10, 1975
Passed by the Board of Commissioners November 18, 1975
Recorded by Sarah Thurman, City Clerk, November 18, 1975.