HomeMy WebLinkAbout80-6-1927658
MD
=U40]
1927
AN ORDINANCE FIXING THE APPORTIONMENT OF THE PUBLIC FUNDS OF
THE CITY
OF PADUCAH, KENTUCKY,
FOR
THE PERIOD FROM JULY 1, 1980 THROUGH
JUNE 30,
1981, AND APPROPRIATING
THE
PUBLIC REVENUE AND INCOME OF THE
CITY OF PADUCAH FOR SUCH PURPOSES
WHEREAS, the City Manager in his budget for the period from July 1, 1980
through June 30, 1981 anticipates the receipt of $10,013,357.00 from City revenue
sources and $1,160,000.00 from Federal Revenue Sharing Trust Funds, for a com-
bined total of $11,173,357.00.
NOW THEREFORE, BE IT ORDAINED BY THE BOARD OF COMMISSIONERS
OF THE CITY OF PADUCAH, KENTUCKY:
SECTION 1. That the public funds and revenue" of the City of Paducah,
Kentucky, for the period from July 1, 1980 through June 30, 1981, for the definite
purposes and under the definite heads, departments, offices and divisions, pur-
suant to a budget prepared and submitted by the City Manager to the Board of
Commissioners of the City of Paducah, Kentucky, shall be apportioned and appropri-
ated as follows, to -wit:
Federal
Account Revenue
Number Account Title Appropriation Sharing
GENERAL GOVERNMENT
1100
Salaries
208, 000.00
1101
Office Equipment Maint.
1,500.00
1102
Office Supplies
7,700.00
1103,
Office Equipment
4,000.00
1108-A
Travel 8 Meetings, Mayor
3, 000.00
1108-B
,Travel &.-Meetings, Others
.5,000.00
1110
Gasoline 8 Oil
2,400.00
1120-A
Dues 8 Subscriptions -
Corp. Counsel
3,300.00
1120-B
Dues & Subscriptions -
City Manager
900.00
1121
Miscellaneous
3,000.00
1122
Auto -Repair
500.00
1123
Machine Equipment
7,000.00
1124
Tires
200.00
1125
Advertising
20, 000.00
1126
Election Expense
11, 000.00
1127
Court Cost and, Fees
4,500.00
1128
Ordinance Codification
2,200.00
TOTALS
284, 200.00
FINANCE
DEPARTMENT
1200
Salaries
190,909.00
1201
Office Equipment Maint.
5,600.00
1202
Office Supplies
11, 000.00
1203
Office Equipment
3,800.00
1207
Car Allowance
300.00
1208
Travel 8 Meetings
400.00
1210
Gasoline
1,500.00
1211
Oil 8 Grease
30.00
1215
Rental of Equipment
300.00
1220
Dues E Subscriptions
140.00
1222
Auto Repair
200.00
1224
Tires
100.00
1226
Postage
91500.00
726.00
659
1227
Delinquent Tax Expense
6,000.00
1228
Independent Audit
7,400.00
2,000.00
1265
Computer Services
22, 000.00
1266
McCracken Co. PVA Fee
20, 000.00
TOTALS
279,179.00
2,726.00
HUMAN
RIGHTS COMMISSION
1300
Salaries
16,000.00
1301
Office Equipment Maint.
0.00
1302
Office Supplies
275.00
1303
Office Equipment
1,300.00
1306
Telephone
0.00
1308
Travel E Meetings
1,500.00
1310
Gasoline
1,000.00
1320
Dues 6 Subscriptions
100.00
1321
Miscellaneous
50.00
TOTALS
20, 225.00
EMPLOYEE BENEFITS 8 INSURANCE
1430
Education
1,000.00
1440
Life Insurance
29,000.00
1450
Medical Insurance
298, 000.00
1460
Social Security
188,000.00
1470
Workman's Compensation
250, 000.00
1478
Unemployment Compensation
10, 000.00
1492
Appointive Employees Pension Fd.
70, 000.00
1497
Ky. Retirement Fund,-. ,
316, 000.00
TOTALS
1, 092, 000.00
70, 000.00
INSURANCE 8 EMPLOYEE BONDS
1480
Vehicle (CLF)
40,000.00
1490
Employee Bonds
2,000.00
1495
Institutional (F & L)
72, 000.00
TOTALS
114, 000.00
SUITS
& CLAIMS; DEBT SERVICE
1565
Suits E Claims
10,000.00
1675
Debt Service
111,693.00.
TOTALS
121, 693.00
MAINTENANCE DEPARTMENT
1700
Salaries
137,668.00
1702
Office Supplies
350.00
1703
Office Equipment
500.00
1704
Water 6 Sewer
7,436.00
1705
Electricity
110, 000.00
1706
Telephone
58, 000.00
1712
Materials 6 Supplies
10,000.00
1713
Fuel
11, 208.00
1716
Uniforms
400.00
1721
Miscellaneous
120.00
1726
Contract - Repair Construction
22, 000.00
1731
Elevator Service Contract
1,000.00
1732
Heat Pump Service
5,000.00
1734
Janitorial Supplies
7,000.00
1736
Water Treatment Supplies
1,080.00
=
1738
Plaza, Lawns, Parking Lots
7,950.00
1739
Townlift
5,000.00
TOTALS
384, 712.00
660
TRAFFIC SYSTEM 8 PARKING METERS
1805
Electricity
12, 240.00
1809
Machine Parts
720.00
1810
Gasoline
2,385.00
1811
Oil 8 Grease
85.00
1812
Materials 8 Supplies
21,091.00
1814
Machine Equipment
250.00
1822
Auto Repair
1,080.00
1824
Tires
277.00
1864
Parking Meters
500.00
1866
Parking Meter Parts
300.00
1867
Traffic Light Parts
1,800.00
TOTALS
40, 728.00
COMMUNITY DEVELOPMENT 8 HOUSING* DEPARTMENT
1900
Salaries
220,017.00
TOTALS
220, 017.00
CETA
2000
Salary - CETA Administrator
18,980.00
TOTALS
18, 980.00
POLICE
DEPARTMENT
2100
Salaries
1, 077, 750. 00
2101
Office Equipment Maintenance
360.00
2102
Office Supplies
500.00
2103
Office Equipment
500.00
2108
Travel 8 Meetings
2,500.00
2110
Gasoline
100,000.00
2111
Oil E Grease
1,300.00
2112
Material 8 Supplies
8,000.00
2114
`Machine Equipment
70, 000.00
2115
Rental of Equipment
2,500.00
2116
Uniforms
5,500.00
2117
Training School 6 Supplies
5,000.00
2118
-Radio Maintenance
8,000.00
2119
Pensions
362,400.00
2120
Dues 8 Subscriptions
400.00
2121
Miscellaneous
2,500.00
2122
Auto Repairs
33,000.00
2123
Communication Equipment
10, 000.00
2124
Tires
4, 000.00
2132
Crime Prevention
10, 000.00
2141
Identification Supplies
4,000.00
2142
Jail Provisions
0.00
2143
Tickets 8 Forms
3,000.00
2176
Hospital Expense
0.00
2180
Police Officers Liability Ins.
13, 000.00
2195
Rental of Property
0.00
TOTALS
1, 508, 210.00
216, 000.00
FIRE DEPARTMENT
2200
Salaries
1, 522, 386. 00
2202
Office Supplies
800.00
2206
Telephone
505.00
2208
Travel 8 Meetings
1,000.00
2210
Gasoline
12,000.00
2211
Oil 8 Grease
1,000.00
2212
Materials 6 Supplies
5,500.00-
2214
Machine Equipment
114,335.00
2216
Uniforms
4T, 050.-00
2217
Training Schools 8 Materials
2,000.00
2218
Radio Maintenance
3,105.00
2219
Pensions
456, 157.00
2220
Dues 8 Subscriptions
240.00
2222
Auto Repairs
7,500.00
2223
Radio Equipment
21,000.00
2224
Tires
1,800.00
2225
Expansion & Development
0.00
2244
Hydrant Rental
10,000.00
2246
Laundry
3,200.00
2247
Housekeeping Supplies,
12,000.00
2248
Alarm System
0.00
2274
Demolition
7,000.00
TOTALS
2, 060, 193.00
1621385.00
PADUCAH-McCRACKEN COUNTY DISASTER &
EMERGENCY SERVICES
2365
Civil Defense (DES)
12,600.00
TOTALS
12,600.00
ANIMAL WARDEN 00.,
2400
Salaries
11,500.00
2410
Gasoline
3,000.00
2411
Oil & Grease
100.00
2412
Materials & Supplies
1,500.00
2414
Machine Equipment
7,500.00
2422
Auto Repair
600.00
2424
Tires
400.00
TOTALS
24,600.00
STREET
LIGHTING
2625
Street Lighting
220,000.00
TOTALS
220,000.00
INSPECTION DEPARTMENT
3000
Salaries
167,200.00
3001
Office Equipment Maintenance
400.00
3002
Office Supplies
3,000.00
3003
Office Equipment
4,500.00
3007
Car Allowance CO. r E
200.00
3008
Travel & Meetings
2,500.00
3010
Gasoline
5,000.00
3011
Oil & Grease
2.50.0:0
3014
Machine Equipment
14,000.00
3020
Dues & Subscriptions
500.00
3021
Miscellaneous
400.00
3022
Auto Repairs
1,000.00
3024
Tires
300.00
3074
Demolition, trees & Weeds
7;000.'00
3094-A
Electrical Appeals Board
800.00
3094-B
Building Appeals Board
800.00
TOTALS
200,850.00
7.1-000.00
ENGINEERING DEPARTMENT
3100
Salaries
149,000.00
3101
Office Equipment Maintenance
400.00
3102
Office Supplies
1,800.00
3103
Office Equipment
1,500.00
3107
Car Allowance
400.00
3108
Travel & Meetings
1,800.00
3109
Machine Parts C ILI
0.00
3110
Gasoline
1,500.00
3111
Oil & Grease
50.00
3112
Materials & Supplies-
800.00
3114
Machine Equipment
8,000.00
3120
Dues & Subscriptions
350.00
3121
Miscellaneous
100.00
3122
Auto Repairs
300.00
3124
Tires
400.00
TOTALS
166,400.00
C:L,Cknrk--r,n- -MTPn-,l
661
662
FLOOD CONTROL
3200
Salaries
3200-A
Part -Time Salaries
3201
Office Equipment Maintenance
3202
Office Supplies
3205
Electricity
3206
Telephone
3208
Travel & Meetings
3209
Machine Parts
3210
Gasoline
3211
Oil & Grease
3212
Material & Supplies
3213
Heating Fuel
3214
Machine Equipment
3216
Uniforms
3220
Dues & Subscriptions
3222
Auto Repairs
3224
Tires
3254
Flood Construction
TOTALS
SEWAGE
TREATMENT PLANT
3300
Salaries
3302
Office Supplies
3305
Electricity
3306
Telephone
3308
Travel & Meetings
3309
Machine Parts
3310
Gasoline
3311
Oil & Grease
3312
Material & Supplies
3313
Fuel
3314
Machine Equipment
3316
Uniforms
3320
Dues & Subscriptions' "
3322
Auto Repairs
3324
Tires
3340
Life Insurance
3350
Medical Insurance
3360
Social Security
3370
Workman's Compensation
3378
Unemployment Compensation
TOTALS
STREET
DEPARTMENT
3400
"Salaries
3401
Office Equip. Maintenance
3402
Office Supplies
3408
Travel & Meetings
3409
Machine Parts
3410
Gasoline
3411
Oil & Grease
3412
Materials & Supplies
3414
Machine Equipment
3416
Uniforms
3421
Miscellaneous
3422
Auto Repair
3423
Equipment Rental
3424
Tires
3451
Sidewalk Repair
3454
Street Paving & Construction
3499
Radio Equipment & Repa'ir:
TOTALS
101,217.00-
17,600.00
01,217.00-
17,600.00
75.00
140.00
13,000.00
300.00
250.00
1,700.00
3,000.00
65'0 '00
ll
4,400.00
775.00
4,000.00
925.00
50.00
1,400.00
500.00
70,000.00
219,982.00
95,535.00
140.00
81,200.00
0.00
300.00
5,500.00
2,240.00
375.00
11,000.00
900.00
0.00
650.00
60.00
500.00
300.00
510.00
6,360.00
6,105.00
200.00
250.00
212,125.00
535,109.00
50.00
2,000.00
500.00
35,000.0.0
45,000.00
9,000.00
25,000.00
3,000.00
500.-00
20,000.00
2,500.00
9,000.00
5,000.00
245,000.00
8,000.00
944, 659.00
77,000.00
100,000.00
177,000.00
REFUSE DEPARTMENT
3500
Salaries
3502
Office Supplies
3509
Machine Parts
3510
Gasoline
3511
Oil & Grease
3512
Materials & Supplies
3514
Machine Equipment
3516
Uniforms
3521
Miscellaneous
3522
Auto Repair
3523
Equipment Rental
3524
Tires
3625
TOTALS
CEMETERY DEPARTMENT
3600
Salaries
3601
Office Equip. Maint.
3602
Office Supplies
3603
Office Equipment
3606
Telephone
3609
Machine Parts
3610
Gasoline
3611
Oil & Grease
3612
Materials & Supplies
3613
Fuel
3614
Machine Equipment
3624
Tires
3625
Expansion & Development
TOTALS
SEWER OPERATION
3700
Salaries
3709
Machine Parts
3710
Gasoline
3711
Oil & Grease
3712
Material & Supplies
3714
Machine Equipment
3721
Miscellaneous
3722
Auto Repair
3724
Tires
3740
Life Insurance
3750
Medical Insurance
3755
Sanitary Sewers
3756
Storm Sewers
3760
Social Security
3770
Workmen's Compensation
TOTALS
VEHICLE
MAINTENANCE
515,130.00
350.00
22,000.00
15, 500.00
20,000.00
25,000.00
2,500.00
500.00
65,000.00
7,500.00
15,000.00
688,480.00
93,626.00
100.00
350.00
400.00
500.00
3,000.00
2,500.00
500.00
3,000.00
600.00
3,500.00
400.00
3,000.00
111,476.00
113,527.00
16,000.00
2,000.00
300.00
1,000.00
36, 000.00
300.00
16, 000.00
700.00
1,037.00
7,500.00
4,000.00
4,000.00
6,000.00
1,458.00
209,822.00
3800
Salaries
206,690.00
3802
Office Supplies
350.00
3810
Gasoline
6,000.00
3811
Oil & Grease
1,100.00
3812
Material & Supplies
11, 000.00
3814
Machine Equipment
13, 000.00
3816
Uniforms
1,300.00
3821
Miscellaneous
200.00
3823
Equipment Rental
500.00
3824
Tires
800.00
TOTALS 240, 940.00
233,000.00
2334"000. 00
663
664
CITY PHYSICIAN
4100
Salaries
13,200.00
4107
Car Allowance
0.00
4112
Materials 8 Supplies
2,500.00
4121
Miscellaneous
700.00
4176
Hospital Expense
2,000.00
4184
Family Service (Sociaf .Worker)
6,800.00
TOTALS
25, 200.00
PARKS
DEPARTMENT
5100
Salaries
191,306.00
5101
Office Equipment Maintenance
300.00
5102
Office' Suppl ies
3,700.00
5103
Office Equipment
500.00
5104
Water 8 Sewer
3,000.00
5105
Electricity
19, 000.00
5106
Telephone
500.00
5107
Car Allowance
300.00.
5108
Travel 8 Meetings
1,000.00
5109
Machine Parts
7,500.00
5110
Gasoline
11,000.00
5111
Oil 8 Grease
700.00
5112
Materials 8 Supplies
23, 000.00
5113
Fuel
5,000.00
5114
Machine Equipment
6,500.00
5116
Uniforms
700.00
5117
Training Schools
150.00
5120
Dues E Subscriptions
150.00
5121
Miscellaneous
500.00 `
5124
Tires
800.00
5125
Expansion E Development
37, 000.00
TOTALS
312, 606.00
RECREATION DEPARTMENT
5200
Salaries
86, 543.00
5205
Ball Field Lights
14, 000.00 -
5207
Car Allowance
300.00
5212
Materials 8 Supplies
7,500.00
TOTALS
108, 343.00
SWIMMING POOL
5300
Salaries
33,000.00 -
5304
Water 8 Sewer
2,800.00
5305
Electricity
4,000.00
5312
Materials 8 Supplies
6,400.00
TOTALS
46, 200.00
SENIOR
CITIZENS
5465
Senior Citizens
2,500.00
TOTALS
2,500.00
JAYCEE
CIVIC CENTER
5500
Salaries
14, 300.00
5504
Water 8 Sewer
600.00
5505
Electricity
6,000.00
5506
Telephone
500.00
5512
Materials E Supplies
4,800.00
5513
Heating Fuel
1,800.00
5525
Expansion 8 Development
0.00
TOTALS
28, 000.00
665
PLANNING 8 ZONING
6300
Salaries
14, 271.00
6301
Office Equipment Maintenance
50.00
6302
Office Supplies
600.00
6303
Office Equipment
300.00
6320
Dues 8 Subscriptions
200.00
6321
Miscellaneous
100.00
6325
Advertising
300.00
6365
Steno Services
2,000.00
TOTALS 17, 821.00
CONTRIBUTIONS 8 WELFARE
6520
City Memberships
3,750.00
6525
Dog Provisions
650.00
6526
Humane Society
7,200.00
6540
Cable TV Commission
20,000.00
6552
Salvation Army
2,000.00
6554
Civic Beautification
3,200.00
6555
Mothers Club
2,400.00
6557
Municipal Housing Committee
20.00
6558
Industrial Promotions
750.00
6560
Purchase Area Dev. District
7,500.00
6564
Citizens Emergency Relief
2,000.00
6584
Family Service Society
6,000.00
6587
Mental Health Clinic
10,000.00
6588
Pauper Burials
200.00
6589
Summer Festival
2,000.00
6590
City -County Arts Council
4,500.00
6596
Public School Street Patrol
10,000.00
6597
MAST
500.00
TOTALS
65,170.00 17, 500.00
MISCELLANEOUS
6677 Ambulance Service 25,000.00
6691 Barkley Field 25, 000.00
8084 Transit System 32, 000.00
8093 Public Works Cum. Res. Fund 0.00
9094 Contingent Fund 80, 000.00 20, 000.00
TOTALS 80, 000.00 102, 000.00
GRAND TOTALS 9, 967, 911.00 1,101, 611 .00
Anticipated 6 Actual Reserve 45,446.00 58,389.00
TOTAL BUDGET 10, 013, 357.00 1, 160, 000.00
11,173,357.00
SECTION 2. The apportionment and appropriation of the public funds
and revenues of the City of Paducah for the period from July 1, 1980 through
June 30, 1981 pursuant to the budget adopted by the Board of Commissioners of the
City of Paducah and the levy made to meet the requirements of said Board under
said budget, as well as the rates of other levies as approved and established by the
Board of Commissioners of said City, and to that extent only, shall be added to and
included in the tax bills for said year, and shall be collected by the City Treasurer
and accounted for as collected, and as required by law to be accounted for to the
Board of Education of said City, except that so much of said taxes as are levied and
666
collected for interest and sinking fund purposes and for the payment of school
improvement bonds shall be retained by the City Treasurer and apportioned and.
applied to said accounts; and provided further that the levy for the benefit of the
Paducah Community College shall be paid by said City to the Treasurer of said
college, and the levy for the benefit of the Public Library shall be paid by said City
to the Board of Trustees of the Public Library.
SECTION 3. The provisions of this ordinance are severable. If any pro-
vision, section, paragraph, sentence or part thereof shall be held invalid, such
decision shall not affect or impair the remainder of the ordinance, it being the
legislative intent to ordain and enact each provision, section, paragraph, sentence
and part thereof separately and independent of each other.
SECTION 4. All ordlnances' and parts of ordinances in conflict herewith are,
to the extent of such conflict, hereby repealed.
SECTION S. This ordinance shall be introduced and remain on file for
one week for public inspection in the completed form in which it shall be put upon
its final passage, and if adopted shall be in full force and effect as of July 1, 1980.
,4 Mayor
Introduced by the Board of Commissioners June 10, 1980
Passed by the Board of Commissioners June 24, 1980
Recorded by Louise McKinney, City Clerk, June 24, 1980.